[KENCANA] YoY Cumulative Quarter Result on 31-Jan-2010 [#2]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
25-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jan-2010 [#2]
Profit Trend
QoQ- 104.77%
YoY- 4.66%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 1,115,713 689,453 531,141 592,582 846,391 277,234 0 -
PBT 216,845 130,083 83,574 78,838 59,949 25,982 0 -
Tax -46,863 -27,119 -20,544 -18,526 -20,252 -5,702 0 -
NP 169,982 102,964 63,030 60,312 39,697 20,280 0 -
-
NP to SH 169,880 102,964 63,123 60,312 39,697 20,280 0 -
-
Tax Rate 21.61% 20.85% 24.58% 23.50% 33.78% 21.95% - -
Total Cost 945,731 586,489 468,111 532,270 806,694 256,954 0 -
-
Net Worth 1,931,812 863,569 679,228 369,625 258,699 154,803 0 -
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 1,931,812 863,569 679,228 369,625 258,699 154,803 0 -
NOSH 1,991,559 1,660,709 905,638 901,524 892,067 751,111 0 -
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 15.24% 14.93% 11.87% 10.18% 4.69% 7.32% 0.00% -
ROE 8.79% 11.92% 9.29% 16.32% 15.34% 13.10% 0.00% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 56.02 41.52 58.65 65.73 94.88 36.91 0.00 -
EPS 8.53 6.20 6.97 6.69 4.45 2.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.52 0.75 0.41 0.29 0.2061 0.00 -
Adjusted Per Share Value based on latest NOSH - 907,219
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 55.96 34.58 26.64 29.72 42.45 13.90 0.00 -
EPS 8.52 5.16 3.17 3.02 1.99 1.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9689 0.4331 0.3407 0.1854 0.1297 0.0776 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 - -
Price 3.12 2.57 1.56 1.36 2.20 1.43 0.00 -
P/RPS 5.57 6.19 2.66 2.07 2.32 3.87 0.00 -
P/EPS 36.58 41.45 22.38 20.33 49.44 52.96 0.00 -
EY 2.73 2.41 4.47 4.92 2.02 1.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 4.94 2.08 3.32 7.59 6.94 0.00 -
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 30/03/12 17/03/11 25/03/10 24/03/09 24/03/08 26/03/07 - -
Price 3.15 2.54 1.59 1.20 1.57 1.15 0.00 -
P/RPS 5.62 6.12 2.71 1.83 1.65 3.12 0.00 -
P/EPS 36.93 40.97 22.81 17.94 35.28 42.59 0.00 -
EY 2.71 2.44 4.38 5.58 2.83 2.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 4.88 2.12 2.93 5.41 5.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment