[SENTRAL] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
17-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -69.95%
YoY- -9.31%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 41,023 42,217 41,719 44,293 46,751 33,752 18,609 14.06%
PBT 20,695 19,785 19,408 21,009 23,165 15,238 8,279 16.48%
Tax 0 0 0 0 0 0 0 -
NP 20,695 19,785 19,408 21,009 23,165 15,238 8,279 16.48%
-
NP to SH 20,695 19,785 19,408 21,009 23,165 15,238 8,279 16.48%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 20,328 22,432 22,311 23,284 23,586 18,514 10,330 11.93%
-
Net Worth 1,284,424 1,287,747 1,330,725 1,340,660 1,359,991 872,474 521,695 16.18%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - 7,447 -
Div Payout % - - - - - - 89.95% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,284,424 1,287,747 1,330,725 1,340,660 1,359,991 872,474 521,695 16.18%
NOSH 1,071,783 1,071,783 1,071,783 1,068,000 1,068,000 662,521 396,124 18.02%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 50.45% 46.87% 46.52% 47.43% 49.55% 45.15% 44.49% -
ROE 1.61% 1.54% 1.46% 1.57% 1.70% 1.75% 1.59% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.83 3.94 3.89 4.15 4.38 5.09 4.70 -3.35%
EPS 1.93 1.85 1.81 1.97 2.17 2.30 2.09 -1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.88 -
NAPS 1.1984 1.2015 1.2416 1.2553 1.2734 1.3169 1.317 -1.55%
Adjusted Per Share Value based on latest NOSH - 1,068,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.43 3.53 3.49 3.70 3.91 2.82 1.56 14.01%
EPS 1.73 1.65 1.62 1.76 1.94 1.27 0.69 16.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.62 -
NAPS 1.0744 1.0772 1.1131 1.1214 1.1376 0.7298 0.4364 16.18%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.905 0.675 1.09 1.01 1.28 1.15 1.21 -
P/RPS 23.64 17.14 28.00 24.35 29.24 22.57 25.76 -1.41%
P/EPS 46.87 36.57 60.19 51.34 59.01 50.00 57.89 -3.45%
EY 2.13 2.73 1.66 1.95 1.69 2.00 1.73 3.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.55 -
P/NAPS 0.76 0.56 0.88 0.80 1.01 0.87 0.92 -3.13%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 06/05/21 17/06/20 09/05/19 17/05/18 04/05/17 29/04/16 20/05/15 -
Price 0.895 0.695 1.10 1.12 1.32 1.16 1.16 -
P/RPS 23.38 17.64 28.26 27.01 30.15 22.77 24.69 -0.90%
P/EPS 46.35 37.65 60.75 56.94 60.86 50.43 55.50 -2.95%
EY 2.16 2.66 1.65 1.76 1.64 1.98 1.80 3.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.62 -
P/NAPS 0.75 0.58 0.89 0.89 1.04 0.88 0.88 -2.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment