[SENTRAL] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
17-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -69.95%
YoY- -9.31%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 172,527 131,578 87,984 44,293 181,502 135,055 90,180 53.92%
PBT 79,262 65,084 44,495 21,009 69,910 66,588 45,208 45.25%
Tax -6,132 0 0 0 0 0 0 -
NP 73,130 65,084 44,495 21,009 69,910 66,588 45,208 37.68%
-
NP to SH 73,130 65,084 44,495 21,009 69,910 66,588 45,208 37.68%
-
Tax Rate 7.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 99,397 66,494 43,489 23,284 111,592 68,467 44,972 69.43%
-
Net Worth 1,331,047 1,343,694 1,343,485 1,340,660 1,340,339 1,359,136 1,359,243 -1.38%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 86,600 45,336 45,329 - 89,605 45,176 45,176 54.13%
Div Payout % 118.42% 69.66% 101.88% - 128.17% 67.84% 99.93% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,331,047 1,343,694 1,343,485 1,340,660 1,340,339 1,359,136 1,359,243 -1.38%
NOSH 1,071,783 1,071,783 1,071,783 1,068,000 1,068,000 1,068,000 1,068,000 0.23%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 42.39% 49.46% 50.57% 47.43% 38.52% 49.30% 50.13% -
ROE 5.49% 4.84% 3.31% 1.57% 5.22% 4.90% 3.33% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 16.10 12.28 8.21 4.15 16.99 12.65 8.44 53.63%
EPS 7.91 6.08 4.16 1.97 8.24 6.23 4.43 47.02%
DPS 8.08 4.23 4.23 0.00 8.39 4.23 4.23 53.76%
NAPS 1.2419 1.2537 1.2537 1.2553 1.255 1.2726 1.2727 -1.61%
Adjusted Per Share Value based on latest NOSH - 1,068,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.43 11.01 7.36 3.70 15.18 11.30 7.54 53.96%
EPS 6.12 5.44 3.72 1.76 5.85 5.57 3.78 37.76%
DPS 7.24 3.79 3.79 0.00 7.50 3.78 3.78 54.04%
NAPS 1.1134 1.124 1.1238 1.1214 1.1212 1.1369 1.137 -1.38%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.06 1.12 1.14 1.01 1.25 1.28 1.31 -
P/RPS 6.58 9.12 13.88 24.35 7.36 10.12 15.51 -43.45%
P/EPS 15.54 18.44 27.46 51.34 19.10 20.53 30.95 -36.74%
EY 6.44 5.42 3.64 1.95 5.24 4.87 3.23 58.21%
DY 7.62 3.78 3.71 0.00 6.71 3.30 3.23 76.93%
P/NAPS 0.85 0.89 0.91 0.80 1.00 1.01 1.03 -11.98%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 17/01/19 27/11/18 08/08/18 17/05/18 19/01/18 20/11/17 11/08/17 -
Price 1.12 1.08 1.17 1.12 1.22 1.26 1.32 -
P/RPS 6.96 8.80 14.25 27.01 7.18 9.96 15.63 -41.60%
P/EPS 16.41 17.79 28.18 56.94 18.64 20.21 31.18 -34.73%
EY 6.09 5.62 3.55 1.76 5.37 4.95 3.21 53.07%
DY 7.21 3.92 3.62 0.00 6.88 3.36 3.20 71.61%
P/NAPS 0.90 0.86 0.93 0.89 0.97 0.99 1.04 -9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment