[SAB] YoY Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -77.26%
YoY- -11.75%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 CAGR
Revenue 166,762 121,743 151,169 130,117 148,497 132,434 129,231 4.40%
PBT 11,876 14,991 12,305 13,458 14,349 4,349 11,698 0.25%
Tax -3,105 -3,437 -2,753 -3,477 -2,469 -1,228 -3,684 -2.84%
NP 8,771 11,554 9,552 9,981 11,880 3,121 8,014 1.53%
-
NP to SH 9,097 10,581 7,748 8,328 9,437 944 5,670 8.31%
-
Tax Rate 26.15% 22.93% 22.37% 25.84% 17.21% 28.24% 31.49% -
Total Cost 157,991 110,189 141,617 120,136 136,617 129,313 121,217 4.57%
-
Net Worth 520,349 512,133 477,899 455,990 432,711 456,950 394,434 4.79%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 CAGR
Net Worth 520,349 512,133 477,899 455,990 432,711 456,950 394,434 4.79%
NOSH 136,934 136,934 136,934 136,934 136,934 136,811 136,956 -0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 CAGR
NP Margin 5.26% 9.49% 6.32% 7.67% 8.00% 2.36% 6.20% -
ROE 1.75% 2.07% 1.62% 1.83% 2.18% 0.21% 1.44% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 CAGR
RPS 121.78 88.91 110.40 95.02 108.44 96.80 94.36 4.40%
EPS 6.64 7.73 5.66 6.08 6.89 0.69 4.14 8.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.74 3.49 3.33 3.16 3.34 2.88 4.79%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 CAGR
RPS 121.84 88.95 110.45 95.07 108.49 96.76 94.42 4.40%
EPS 6.65 7.73 5.66 6.08 6.89 0.69 4.14 8.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8018 3.7417 3.4916 3.3316 3.1615 3.3386 2.8818 4.79%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/07/10 -
Price 3.96 3.70 5.65 2.73 2.23 2.53 1.68 -
P/RPS 3.25 4.16 5.12 2.87 2.06 2.61 1.78 10.70%
P/EPS 59.61 47.88 99.86 44.89 32.36 366.67 40.58 6.71%
EY 1.68 2.09 1.00 2.23 3.09 0.27 2.46 -6.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.99 1.62 0.82 0.71 0.76 0.58 10.36%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 CAGR
Date 24/08/16 28/08/15 27/08/14 28/08/13 28/08/12 25/08/11 30/09/10 -
Price 3.92 3.45 5.19 2.62 2.36 2.20 1.82 -
P/RPS 3.22 3.88 4.70 2.76 2.18 2.27 1.93 9.03%
P/EPS 59.01 44.65 91.73 43.08 34.24 318.84 43.96 5.09%
EY 1.69 2.24 1.09 2.32 2.92 0.31 2.27 -4.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.92 1.49 0.79 0.75 0.66 0.63 8.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment