[SAB] YoY Cumulative Quarter Result on 30-Jun-2012 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -51.76%
YoY- 899.68%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 CAGR
Revenue 121,743 151,169 130,117 148,497 132,434 129,231 108,505 1.96%
PBT 14,991 12,305 13,458 14,349 4,349 11,698 9,889 7.28%
Tax -3,437 -2,753 -3,477 -2,469 -1,228 -3,684 -2,729 3.97%
NP 11,554 9,552 9,981 11,880 3,121 8,014 7,160 8.42%
-
NP to SH 10,581 7,748 8,328 9,437 944 5,670 5,555 11.50%
-
Tax Rate 22.93% 22.37% 25.84% 17.21% 28.24% 31.49% 27.60% -
Total Cost 110,189 141,617 120,136 136,617 129,313 121,217 101,345 1.42%
-
Net Worth 512,133 477,899 455,990 432,711 456,950 394,434 376,262 5.34%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 CAGR
Net Worth 512,133 477,899 455,990 432,711 456,950 394,434 376,262 5.34%
NOSH 136,934 136,934 136,934 136,934 136,811 136,956 136,822 0.01%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 CAGR
NP Margin 9.49% 6.32% 7.67% 8.00% 2.36% 6.20% 6.60% -
ROE 2.07% 1.62% 1.83% 2.18% 0.21% 1.44% 1.48% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 CAGR
RPS 88.91 110.40 95.02 108.44 96.80 94.36 79.30 1.95%
EPS 7.73 5.66 6.08 6.89 0.69 4.14 4.06 11.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.74 3.49 3.33 3.16 3.34 2.88 2.75 5.33%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 CAGR
RPS 88.95 110.45 95.07 108.49 96.76 94.42 79.28 1.96%
EPS 7.73 5.66 6.08 6.89 0.69 4.14 4.06 11.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7417 3.4916 3.3316 3.1615 3.3386 2.8818 2.749 5.34%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/07/10 31/07/09 -
Price 3.70 5.65 2.73 2.23 2.53 1.68 1.31 -
P/RPS 4.16 5.12 2.87 2.06 2.61 1.78 1.65 16.91%
P/EPS 47.88 99.86 44.89 32.36 366.67 40.58 32.27 6.89%
EY 2.09 1.00 2.23 3.09 0.27 2.46 3.10 -6.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.62 0.82 0.71 0.76 0.58 0.48 13.01%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 CAGR
Date 28/08/15 27/08/14 28/08/13 28/08/12 25/08/11 30/09/10 28/09/09 -
Price 3.45 5.19 2.62 2.36 2.20 1.82 1.31 -
P/RPS 3.88 4.70 2.76 2.18 2.27 1.93 1.65 15.54%
P/EPS 44.65 91.73 43.08 34.24 318.84 43.96 32.27 5.64%
EY 2.24 1.09 2.32 2.92 0.31 2.27 3.10 -5.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.49 0.79 0.75 0.66 0.63 0.48 11.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment