[TASCO] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 99.5%
YoY- 135.81%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 545,619 526,825 947,507 605,565 408,022 371,065 372,733 6.55%
PBT 20,020 38,935 65,932 45,307 20,825 7,664 10,415 11.49%
Tax -3,305 -7,169 -16,461 -12,907 -6,031 -2,009 -2,458 5.05%
NP 16,715 31,766 49,471 32,400 14,794 5,655 7,957 13.15%
-
NP to SH 15,135 30,065 48,564 31,453 13,338 5,387 7,785 11.70%
-
Tax Rate 16.51% 18.41% 24.97% 28.49% 28.96% 26.21% 23.60% -
Total Cost 528,904 495,059 898,036 573,165 393,228 365,410 364,776 6.38%
-
Net Worth 623,999 600,000 551,999 488,000 446,000 432,000 364,000 9.39%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - 12,000 8,000 4,000 - - -
Div Payout % - - 24.71% 25.43% 29.99% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 623,999 600,000 551,999 488,000 446,000 432,000 364,000 9.39%
NOSH 800,000 800,000 800,000 800,000 200,000 200,000 200,000 25.96%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 3.06% 6.03% 5.22% 5.35% 3.63% 1.52% 2.13% -
ROE 2.43% 5.01% 8.80% 6.45% 2.99% 1.25% 2.14% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 68.20 65.85 118.44 75.70 204.01 185.53 186.37 -15.41%
EPS 1.89 3.76 6.07 3.93 6.67 2.69 3.89 -11.32%
DPS 0.00 0.00 1.50 1.00 2.00 0.00 0.00 -
NAPS 0.78 0.75 0.69 0.61 2.23 2.16 1.82 -13.15%
Adjusted Per Share Value based on latest NOSH - 800,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 68.20 65.85 118.44 75.70 51.00 46.38 46.59 6.55%
EPS 1.89 3.76 6.07 3.93 1.67 0.67 0.97 11.74%
DPS 0.00 0.00 1.50 1.00 0.50 0.00 0.00 -
NAPS 0.78 0.75 0.69 0.61 0.5575 0.54 0.455 9.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.785 0.80 0.80 1.12 1.42 1.05 1.59 -
P/RPS 1.15 1.21 0.68 1.48 0.70 0.57 0.85 5.16%
P/EPS 41.49 21.29 13.18 28.49 21.29 38.98 40.85 0.25%
EY 2.41 4.70 7.59 3.51 4.70 2.57 2.45 -0.27%
DY 0.00 0.00 1.87 0.89 1.41 0.00 0.00 -
P/NAPS 1.01 1.07 1.16 1.84 0.64 0.49 0.87 2.51%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/10/24 17/11/23 27/10/22 27/10/21 23/10/20 21/11/19 15/11/18 -
Price 0.72 0.80 0.845 1.30 2.30 1.16 1.24 -
P/RPS 1.06 1.21 0.71 1.72 1.13 0.63 0.67 7.93%
P/EPS 38.06 21.29 13.92 33.07 34.49 43.07 31.86 3.00%
EY 2.63 4.70 7.18 3.02 2.90 2.32 3.14 -2.90%
DY 0.00 0.00 1.78 0.77 0.87 0.00 0.00 -
P/NAPS 0.92 1.07 1.22 2.13 1.03 0.54 0.68 5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment