[TASCO] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 99.5%
YoY- 135.81%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 453,558 1,481,413 1,060,652 605,565 290,050 946,612 650,728 -21.43%
PBT 32,917 88,147 57,773 45,307 21,374 60,689 37,526 -8.38%
Tax -8,018 -20,426 -15,752 -12,907 -5,199 -17,020 -10,544 -16.72%
NP 24,899 67,721 42,021 32,400 16,175 43,669 26,982 -5.22%
-
NP to SH 24,433 65,250 40,266 31,453 15,766 41,274 24,935 -1.35%
-
Tax Rate 24.36% 23.17% 27.27% 28.49% 24.32% 28.04% 28.10% -
Total Cost 428,659 1,413,692 1,018,631 573,165 273,875 902,943 623,746 -22.17%
-
Net Worth 528,000 519,999 488,000 488,000 471,999 471,999 453,999 10.62%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 12,000 8,000 8,000 8,000 - 16,000 4,000 108.42%
Div Payout % 49.11% 12.26% 19.87% 25.43% - 38.77% 16.04% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 528,000 519,999 488,000 488,000 471,999 471,999 453,999 10.62%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 200,000 152.62%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 5.49% 4.57% 3.96% 5.35% 5.58% 4.61% 4.15% -
ROE 4.63% 12.55% 8.25% 6.45% 3.34% 8.74% 5.49% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 56.69 185.18 132.58 75.70 36.26 118.33 325.36 -68.90%
EPS 3.05 8.16 5.03 3.93 1.97 5.16 12.47 -60.99%
DPS 1.50 1.00 1.00 1.00 0.00 2.00 2.00 -17.49%
NAPS 0.66 0.65 0.61 0.61 0.59 0.59 2.27 -56.21%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 56.69 185.18 132.58 75.70 36.26 118.33 81.34 -21.44%
EPS 3.05 8.16 5.03 3.93 1.97 5.16 3.12 -1.50%
DPS 1.50 1.00 1.00 1.00 0.00 2.00 0.50 108.42%
NAPS 0.66 0.65 0.61 0.61 0.59 0.59 0.5675 10.62%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.95 1.11 1.16 1.12 1.05 1.05 3.01 -
P/RPS 1.68 0.60 0.87 1.48 2.90 0.89 0.93 48.48%
P/EPS 31.11 13.61 23.05 28.49 53.28 20.35 24.14 18.47%
EY 3.21 7.35 4.34 3.51 1.88 4.91 4.14 -15.64%
DY 1.58 0.90 0.86 0.89 0.00 1.90 0.66 79.24%
P/NAPS 1.44 1.71 1.90 1.84 1.78 1.78 1.33 5.45%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/07/22 28/04/22 27/01/22 27/10/21 29/07/21 27/04/21 27/01/21 -
Price 0.93 1.18 1.11 1.30 1.03 1.26 4.06 -
P/RPS 1.64 0.64 0.84 1.72 2.84 1.06 1.25 19.90%
P/EPS 30.45 14.47 22.05 33.07 52.26 24.42 32.56 -4.38%
EY 3.28 6.91 4.53 3.02 1.91 4.09 3.07 4.52%
DY 1.61 0.85 0.90 0.77 0.00 1.59 0.49 121.49%
P/NAPS 1.41 1.82 1.82 2.13 1.75 2.14 1.79 -14.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment