[TASCO] QoQ Quarter Result on 30-Sep-2021 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -0.5%
YoY- 46.58%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 453,558 420,761 455,087 315,515 290,050 295,884 242,706 51.89%
PBT 32,917 30,375 12,466 23,933 21,374 23,163 16,701 57.39%
Tax -8,018 -4,674 -2,845 -7,708 -5,199 -6,476 -4,513 46.84%
NP 24,899 25,701 9,621 16,225 16,175 16,687 12,188 61.21%
-
NP to SH 24,433 24,985 8,813 15,687 15,766 16,339 11,597 64.56%
-
Tax Rate 24.36% 15.39% 22.82% 32.21% 24.32% 27.96% 27.02% -
Total Cost 428,659 395,060 445,466 299,290 273,875 279,197 230,518 51.39%
-
Net Worth 528,000 519,999 488,000 488,000 471,999 471,999 453,999 10.62%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 12,000 - - 8,000 - - - -
Div Payout % 49.11% - - 51.00% - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 528,000 519,999 488,000 488,000 471,999 471,999 453,999 10.62%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 200,000 152.62%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 5.49% 6.11% 2.11% 5.14% 5.58% 5.64% 5.02% -
ROE 4.63% 4.80% 1.81% 3.21% 3.34% 3.46% 2.55% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 56.69 52.60 56.89 39.44 36.26 36.99 121.35 -39.87%
EPS 3.05 3.12 1.10 1.96 1.97 2.04 5.80 -34.92%
DPS 1.50 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.66 0.65 0.61 0.61 0.59 0.59 2.27 -56.21%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 56.69 52.60 56.89 39.44 36.26 36.99 30.34 51.87%
EPS 3.05 3.12 1.10 1.96 1.97 2.04 1.45 64.39%
DPS 1.50 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.66 0.65 0.61 0.61 0.59 0.59 0.5675 10.62%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.95 1.11 1.16 1.12 1.05 1.05 3.01 -
P/RPS 1.68 2.11 2.04 2.84 2.90 2.84 2.48 -22.92%
P/EPS 31.11 35.54 105.30 57.12 53.28 51.41 51.91 -28.98%
EY 3.21 2.81 0.95 1.75 1.88 1.95 1.93 40.50%
DY 1.58 0.00 0.00 0.89 0.00 0.00 0.00 -
P/NAPS 1.44 1.71 1.90 1.84 1.78 1.78 1.33 5.45%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/07/22 28/04/22 27/01/22 27/10/21 29/07/21 27/04/21 27/01/21 -
Price 0.93 1.18 1.11 1.30 1.03 1.26 4.06 -
P/RPS 1.64 2.24 1.95 3.30 2.84 3.41 3.35 -37.96%
P/EPS 30.45 37.78 100.76 66.30 52.26 61.69 70.02 -42.68%
EY 3.28 2.65 0.99 1.51 1.91 1.62 1.43 74.18%
DY 1.61 0.00 0.00 0.77 0.00 0.00 0.00 -
P/NAPS 1.41 1.82 1.82 2.13 1.75 2.14 1.79 -14.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment