[TASCO] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -0.5%
YoY- 46.58%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 295,688 273,633 493,949 315,515 229,457 190,663 191,098 7.53%
PBT 11,428 20,506 33,015 23,933 15,596 5,743 3,647 20.94%
Tax -2,487 -3,711 -8,443 -7,708 -4,208 -1,478 -858 19.38%
NP 8,941 16,795 24,572 16,225 11,388 4,265 2,789 21.40%
-
NP to SH 8,134 15,845 24,131 15,687 10,702 4,105 2,714 20.05%
-
Tax Rate 21.76% 18.10% 25.57% 32.21% 26.98% 25.74% 23.53% -
Total Cost 286,747 256,838 469,377 299,290 218,069 186,398 188,309 7.25%
-
Net Worth 623,999 600,000 551,999 488,000 446,000 432,000 364,000 9.39%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - 8,000 4,000 - - -
Div Payout % - - - 51.00% 37.38% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 623,999 600,000 551,999 488,000 446,000 432,000 364,000 9.39%
NOSH 800,000 800,000 800,000 800,000 200,000 200,000 200,000 25.96%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 3.02% 6.14% 4.97% 5.14% 4.96% 2.24% 1.46% -
ROE 1.30% 2.64% 4.37% 3.21% 2.40% 0.95% 0.75% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 36.96 34.20 61.74 39.44 114.73 95.33 95.55 -14.62%
EPS 1.02 1.98 3.02 1.96 5.35 2.05 1.36 -4.67%
DPS 0.00 0.00 0.00 1.00 2.00 0.00 0.00 -
NAPS 0.78 0.75 0.69 0.61 2.23 2.16 1.82 -13.15%
Adjusted Per Share Value based on latest NOSH - 800,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 36.96 34.20 61.74 39.44 28.68 23.83 23.89 7.53%
EPS 1.02 1.98 3.02 1.96 1.34 0.51 0.34 20.07%
DPS 0.00 0.00 0.00 1.00 0.50 0.00 0.00 -
NAPS 0.78 0.75 0.69 0.61 0.5575 0.54 0.455 9.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.785 0.80 0.80 1.12 1.42 1.05 1.59 -
P/RPS 2.12 2.34 1.30 2.84 1.24 1.10 1.66 4.15%
P/EPS 77.21 40.39 26.52 57.12 26.54 51.16 117.17 -6.70%
EY 1.30 2.48 3.77 1.75 3.77 1.95 0.85 7.33%
DY 0.00 0.00 0.00 0.89 1.41 0.00 0.00 -
P/NAPS 1.01 1.07 1.16 1.84 0.64 0.49 0.87 2.51%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/10/24 17/11/23 27/10/22 27/10/21 23/10/20 21/11/19 15/11/18 -
Price 0.72 0.80 0.845 1.30 2.30 1.16 1.24 -
P/RPS 1.95 2.34 1.37 3.30 2.00 1.22 1.30 6.98%
P/EPS 70.81 40.39 28.01 66.30 42.98 56.52 91.38 -4.15%
EY 1.41 2.48 3.57 1.51 2.33 1.77 1.09 4.37%
DY 0.00 0.00 0.00 0.77 0.87 0.00 0.00 -
P/NAPS 0.92 1.07 1.22 2.13 1.03 0.54 0.68 5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment