[LUXCHEM] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -76.37%
YoY- -29.24%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 227,868 174,481 202,449 196,653 218,132 159,970 172,540 4.74%
PBT 27,229 13,066 12,844 12,841 18,393 9,571 4,876 33.16%
Tax -6,555 -4,024 -3,153 -3,247 -4,611 -2,500 -3,370 11.71%
NP 20,674 9,042 9,691 9,594 13,782 7,071 1,506 54.67%
-
NP to SH 20,563 9,986 9,599 9,630 13,609 7,002 1,552 53.76%
-
Tax Rate 24.07% 30.80% 24.55% 25.29% 25.07% 26.12% 69.11% -
Total Cost 207,194 165,439 192,758 187,059 204,350 152,899 171,034 3.24%
-
Net Worth 402,902 313,532 294,190 270,720 245,182 198,920 165,546 15.96%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 8,432 - - - - - - -
Div Payout % 41.01% - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 402,902 313,532 294,190 270,720 245,182 198,920 165,546 15.96%
NOSH 996,974 895,808 869,532 847,957 275,485 265,227 258,666 25.18%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 9.07% 5.18% 4.79% 4.88% 6.32% 4.42% 0.87% -
ROE 5.10% 3.18% 3.26% 3.56% 5.55% 3.52% 0.94% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 24.32 19.48 23.40 23.24 79.18 60.31 66.70 -15.46%
EPS 2.19 1.11 1.11 1.14 4.94 2.64 0.60 24.05%
DPS 0.90 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.35 0.34 0.32 0.89 0.75 0.64 -6.40%
Adjusted Per Share Value based on latest NOSH - 847,957
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 21.30 16.31 18.92 18.38 20.39 14.95 16.13 4.73%
EPS 1.92 0.93 0.90 0.90 1.27 0.65 0.15 52.88%
DPS 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3766 0.2931 0.275 0.253 0.2292 0.1859 0.1547 15.96%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.78 0.455 0.52 0.625 1.58 1.72 0.97 -
P/RPS 3.21 2.34 2.22 2.69 2.00 2.85 1.45 14.14%
P/EPS 35.54 40.82 46.87 54.91 31.98 65.15 161.67 -22.29%
EY 2.81 2.45 2.13 1.82 3.13 1.53 0.62 28.61%
DY 1.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.30 1.53 1.95 1.78 2.29 1.52 2.95%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/04/21 12/06/20 30/04/19 30/04/18 12/05/17 06/05/16 08/05/15 -
Price 0.83 0.775 0.51 0.61 1.79 1.71 1.19 -
P/RPS 3.41 3.98 2.18 2.62 2.26 2.84 1.78 11.43%
P/EPS 37.82 69.52 45.97 53.59 36.23 64.77 198.33 -24.11%
EY 2.64 1.44 2.18 1.87 2.76 1.54 0.50 31.92%
DY 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.21 1.50 1.91 2.01 2.28 1.86 0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment