[LUXCHEM] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
12-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -68.71%
YoY- 94.36%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 174,481 202,449 196,653 218,132 159,970 172,540 143,464 3.31%
PBT 13,066 12,844 12,841 18,393 9,571 4,876 6,665 11.86%
Tax -4,024 -3,153 -3,247 -4,611 -2,500 -3,370 -1,626 16.28%
NP 9,042 9,691 9,594 13,782 7,071 1,506 5,039 10.22%
-
NP to SH 9,986 9,599 9,630 13,609 7,002 1,552 4,958 12.36%
-
Tax Rate 30.80% 24.55% 25.29% 25.07% 26.12% 69.11% 24.40% -
Total Cost 165,439 192,758 187,059 204,350 152,899 171,034 138,425 3.01%
-
Net Worth 313,532 294,190 270,720 245,182 198,920 165,546 149,650 13.10%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 313,532 294,190 270,720 245,182 198,920 165,546 149,650 13.10%
NOSH 895,808 869,532 847,957 275,485 265,227 258,666 130,131 37.88%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 5.18% 4.79% 4.88% 6.32% 4.42% 0.87% 3.51% -
ROE 3.18% 3.26% 3.56% 5.55% 3.52% 0.94% 3.31% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 19.48 23.40 23.24 79.18 60.31 66.70 110.25 -25.07%
EPS 1.11 1.11 1.14 4.94 2.64 0.60 3.81 -18.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.34 0.32 0.89 0.75 0.64 1.15 -17.96%
Adjusted Per Share Value based on latest NOSH - 275,485
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 16.31 18.92 18.38 20.39 14.95 16.13 13.41 3.31%
EPS 0.93 0.90 0.90 1.27 0.65 0.15 0.46 12.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2931 0.275 0.253 0.2292 0.1859 0.1547 0.1399 13.10%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.455 0.52 0.625 1.58 1.72 0.97 1.44 -
P/RPS 2.34 2.22 2.69 2.00 2.85 1.45 1.31 10.14%
P/EPS 40.82 46.87 54.91 31.98 65.15 161.67 37.80 1.28%
EY 2.45 2.13 1.82 3.13 1.53 0.62 2.65 -1.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.53 1.95 1.78 2.29 1.52 1.25 0.65%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 12/06/20 30/04/19 30/04/18 12/05/17 06/05/16 08/05/15 02/05/14 -
Price 0.775 0.51 0.61 1.79 1.71 1.19 1.42 -
P/RPS 3.98 2.18 2.62 2.26 2.84 1.78 1.29 20.63%
P/EPS 69.52 45.97 53.59 36.23 64.77 198.33 37.27 10.93%
EY 1.44 2.18 1.87 2.76 1.54 0.50 2.68 -9.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.50 1.91 2.01 2.28 1.86 1.23 10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment