[LUXCHEM] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -74.72%
YoY- -0.32%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 239,520 227,868 174,481 202,449 196,653 218,132 159,970 6.95%
PBT 24,811 27,229 13,066 12,844 12,841 18,393 9,571 17.19%
Tax -5,875 -6,555 -4,024 -3,153 -3,247 -4,611 -2,500 15.29%
NP 18,936 20,674 9,042 9,691 9,594 13,782 7,071 17.83%
-
NP to SH 16,094 20,563 9,986 9,599 9,630 13,609 7,002 14.87%
-
Tax Rate 23.68% 24.07% 30.80% 24.55% 25.29% 25.07% 26.12% -
Total Cost 220,584 207,194 165,439 192,758 187,059 204,350 152,899 6.29%
-
Net Worth 588,371 402,902 313,532 294,190 270,720 245,182 198,920 19.80%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - 8,432 - - - - - -
Div Payout % - 41.01% - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 588,371 402,902 313,532 294,190 270,720 245,182 198,920 19.80%
NOSH 1,069,866 996,974 895,808 869,532 847,957 275,485 265,227 26.15%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.91% 9.07% 5.18% 4.79% 4.88% 6.32% 4.42% -
ROE 2.74% 5.10% 3.18% 3.26% 3.56% 5.55% 3.52% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 22.39 24.32 19.48 23.40 23.24 79.18 60.31 -15.21%
EPS 1.50 2.19 1.11 1.11 1.14 4.94 2.64 -8.98%
DPS 0.00 0.90 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.43 0.35 0.34 0.32 0.89 0.75 -5.03%
Adjusted Per Share Value based on latest NOSH - 869,532
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 22.39 21.30 16.31 18.92 18.38 20.39 14.95 6.96%
EPS 1.50 1.92 0.93 0.90 0.90 1.27 0.65 14.94%
DPS 0.00 0.79 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5499 0.3766 0.2931 0.275 0.253 0.2292 0.1859 19.80%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.715 0.78 0.455 0.52 0.625 1.58 1.72 -
P/RPS 3.19 3.21 2.34 2.22 2.69 2.00 2.85 1.89%
P/EPS 47.53 35.54 40.82 46.87 54.91 31.98 65.15 -5.11%
EY 2.10 2.81 2.45 2.13 1.82 3.13 1.53 5.41%
DY 0.00 1.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.81 1.30 1.53 1.95 1.78 2.29 -9.00%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 28/04/22 21/04/21 12/06/20 30/04/19 30/04/18 12/05/17 06/05/16 -
Price 0.68 0.83 0.775 0.51 0.61 1.79 1.71 -
P/RPS 3.04 3.41 3.98 2.18 2.62 2.26 2.84 1.14%
P/EPS 45.20 37.82 69.52 45.97 53.59 36.23 64.77 -5.81%
EY 2.21 2.64 1.44 2.18 1.87 2.76 1.54 6.20%
DY 0.00 1.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.93 2.21 1.50 1.91 2.01 2.28 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment