[HEXTAR] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[HEXTAR] HEXTAR GLOBAL BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 111.55%
YoY- -26.93%
Quarter Report
Latest QR
Upcoming QR
HEXTAR's Result
HEXTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 32,132 35,870 82,757 71,352 46,810 50,388 47,940 -6.19%
PBT -5,443 -1,380 2,901 2,544 1,777 2,867 2,576 -
Tax 88 297 -1,034 -786 -433 -751 -817 -
NP -5,355 -1,083 1,867 1,758 1,344 2,116 1,759 -
-
NP to SH -5,355 -1,083 1,867 1,758 1,344 2,116 1,759 -
-
Tax Rate - - 35.64% 30.90% 24.37% 26.19% 31.72% -
Total Cost 37,487 36,953 80,890 69,594 45,466 48,272 46,181 -3.27%
-
Net Worth 78,420 105,114 97,593 89,897 91,271 81,446 79,154 -0.14%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 78,420 105,114 97,593 89,897 91,271 81,446 79,154 -0.14%
NOSH 106,000 106,176 106,079 99,886 100,298 79,849 79,954 4.61%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -16.67% -3.02% 2.26% 2.46% 2.87% 4.20% 3.67% -
ROE -6.83% -1.03% 1.91% 1.96% 1.47% 2.60% 2.22% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 30.32 33.78 78.01 71.43 46.67 63.10 59.96 -10.32%
EPS -5.05 -1.02 1.76 1.76 1.34 2.65 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.99 0.92 0.90 0.91 1.02 0.99 -4.54%
Adjusted Per Share Value based on latest NOSH - 99,677
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.82 0.92 2.12 1.82 1.20 1.29 1.23 -6.27%
EPS -0.14 -0.03 0.05 0.04 0.03 0.05 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0269 0.025 0.023 0.0233 0.0208 0.0202 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 29/03/13 30/03/12 31/03/11 -
Price 0.925 0.41 0.55 0.91 0.61 0.54 0.46 -
P/RPS 3.05 1.21 0.71 1.27 1.31 0.86 0.77 24.61%
P/EPS -18.31 -40.20 31.25 51.70 45.52 20.38 20.91 -
EY -5.46 -2.49 3.20 1.93 2.20 4.91 4.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.41 0.60 1.01 0.67 0.53 0.46 17.33%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/08/17 30/08/16 26/08/15 28/08/14 27/05/13 30/05/12 30/05/11 -
Price 0.735 0.455 0.38 0.805 0.62 0.53 0.585 -
P/RPS 2.42 1.35 0.49 1.13 1.33 0.84 0.98 15.54%
P/EPS -14.55 -44.61 21.59 45.74 46.27 20.00 26.59 -
EY -6.88 -2.24 4.63 2.19 2.16 5.00 3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.46 0.41 0.89 0.68 0.52 0.59 8.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment