[SG] YoY Cumulative Quarter Result on 28-Feb-2016 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
28-Feb-2016 [#3]
Profit Trend
QoQ- -44.69%
YoY- -6634.0%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Cumulative Result
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 76,209 0 105,279 108,692 126,385 112,474 106,802 -6.31%
PBT 1,692 0 913 -3,916 174 1,126 819 15.06%
Tax -457 0 -502 649 -124 -558 -272 10.55%
NP 1,235 0 411 -3,267 50 568 547 17.06%
-
NP to SH 1,235 0 411 -3,267 50 568 547 17.06%
-
Tax Rate 27.01% - 54.98% - 71.26% 49.56% 33.21% -
Total Cost 74,974 0 104,868 111,959 126,335 111,906 106,255 -6.52%
-
Net Worth 64,549 0 56,399 0 45,833 49,587 48,422 5.71%
Dividend
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 64,549 0 56,399 0 45,833 49,587 48,422 5.71%
NOSH 132,000 120,000 120,000 93,610 83,333 90,158 89,672 7.76%
Ratio Analysis
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 1.62% 0.00% 0.39% -3.01% 0.04% 0.51% 0.51% -
ROE 1.91% 0.00% 0.73% 0.00% 0.11% 1.15% 1.13% -
Per Share
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 57.85 0.00 87.73 116.11 151.66 124.75 119.10 -13.03%
EPS 0.94 0.00 0.34 -3.49 0.06 0.63 0.61 8.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.00 0.47 0.00 0.55 0.55 0.54 -1.86%
Adjusted Per Share Value based on latest NOSH - 93,425
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 4.88 0.00 6.74 6.96 8.09 7.20 6.84 -6.32%
EPS 0.08 0.00 0.03 -0.21 0.00 0.04 0.04 14.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0413 0.00 0.0361 0.00 0.0293 0.0317 0.031 5.70%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 30/04/18 28/04/17 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.40 0.36 0.325 0.47 0.465 0.315 0.205 -
P/RPS 0.69 0.00 0.37 0.40 0.31 0.25 0.17 31.12%
P/EPS 42.67 0.00 94.89 -13.47 775.00 50.00 33.61 4.72%
EY 2.34 0.00 1.05 -7.43 0.13 2.00 2.98 -4.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.69 0.00 0.85 0.57 0.38 16.04%
Price Multiplier on Announcement Date
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 27/06/18 - 21/04/17 - 30/04/15 25/04/14 23/04/13 -
Price 0.38 0.00 0.34 0.00 0.51 0.445 0.185 -
P/RPS 0.66 0.00 0.39 0.00 0.34 0.36 0.16 31.53%
P/EPS 40.53 0.00 99.27 0.00 850.00 70.63 30.33 5.76%
EY 2.47 0.00 1.01 0.00 0.12 1.42 3.30 -5.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.72 0.00 0.93 0.81 0.34 17.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment