[SG] QoQ Quarter Result on 28-Feb-2016 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
28-Feb-2016 [#3]
Profit Trend
QoQ- 61.94%
YoY- -210.27%
Quarter Report
View:
Show?
Quarter Result
31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 0 38,401 31,842 31,842 33,567 43,283 40,465 -
PBT 0 -575 -1,142 -1,142 -3,326 552 -2,353 -
Tax 0 55 133 133 675 -159 292 -
NP 0 -520 -1,009 -1,009 -2,651 393 -2,061 -
-
NP to SH 0 -520 -1,009 -1,009 -2,651 393 -2,061 -
-
Tax Rate - - - - - 28.80% - -
Total Cost 0 38,921 32,851 32,851 36,218 42,890 42,526 -
-
Net Worth 51,999 50,893 45,945 0 47,628 50,018 49,500 4.29%
Dividend
31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 51,999 50,893 45,945 0 47,628 50,018 49,500 4.29%
NOSH 110,638 110,638 90,089 93,425 89,864 89,318 90,000 19.30%
Ratio Analysis
31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 0.00% -1.35% -3.17% -3.17% -7.90% 0.91% -5.09% -
ROE 0.00% -1.02% -2.20% 0.00% -5.57% 0.79% -4.16% -
Per Share
31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 0.00 34.71 35.34 34.08 37.35 48.46 44.96 -
EPS 0.00 -0.47 -1.12 -1.08 -2.95 0.44 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.51 0.00 0.53 0.56 0.55 -12.57%
Adjusted Per Share Value based on latest NOSH - 93,425
31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 0.00 2.46 2.04 2.04 2.15 2.77 2.59 -
EPS 0.00 -0.03 -0.06 -0.06 -0.17 0.03 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0333 0.0326 0.0294 0.00 0.0305 0.032 0.0317 4.29%
Price Multiplier on Financial Quarter End Date
31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 29/07/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.305 0.285 0.47 0.47 0.50 0.43 0.50 -
P/RPS 0.00 0.00 1.33 1.38 1.34 0.89 1.11 -
P/EPS 0.00 0.00 -41.96 -43.52 -16.95 97.73 -21.83 -
EY 0.00 0.00 -2.38 -2.30 -5.90 1.02 -4.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.61 0.92 0.00 0.94 0.77 0.91 -24.99%
Price Multiplier on Announcement Date
31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date - 29/07/16 27/04/16 - 29/01/16 28/10/15 31/07/15 -
Price 0.00 0.305 0.29 0.00 0.495 0.51 0.53 -
P/RPS 0.00 0.00 0.82 0.00 1.33 1.05 1.18 -
P/EPS 0.00 0.00 -25.89 0.00 -16.78 115.91 -23.14 -
EY 0.00 0.00 -3.86 0.00 -5.96 0.86 -4.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.65 0.57 0.00 0.93 0.91 0.96 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment