[SG] YoY Annualized Quarter Result on 28-Feb-2016 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
28-Feb-2016 [#3]
Profit Trend
QoQ- 3.54%
YoY- -6634.07%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 101,612 0 140,372 144,922 168,513 149,965 142,402 -6.31%
PBT 2,256 0 1,217 -5,221 232 1,501 1,092 15.06%
Tax -609 0 -669 865 -165 -744 -362 10.58%
NP 1,646 0 548 -4,356 66 757 729 17.06%
-
NP to SH 1,646 0 548 -4,356 66 757 729 17.06%
-
Tax Rate 26.99% - 54.97% - 71.12% 49.57% 33.15% -
Total Cost 99,965 0 139,824 149,278 168,446 149,208 141,673 -6.52%
-
Net Worth 64,549 0 56,399 0 45,832 49,587 48,422 5.71%
Dividend
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 64,549 0 56,399 0 45,832 49,587 48,422 5.71%
NOSH 132,000 120,000 120,000 93,610 83,332 90,158 89,672 7.76%
Ratio Analysis
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 1.62% 0.00% 0.39% -3.01% 0.04% 0.51% 0.51% -
ROE 2.55% 0.00% 0.97% 0.00% 0.15% 1.53% 1.51% -
Per Share
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 77.13 0.00 116.98 154.81 202.22 166.33 158.80 -13.03%
EPS 1.25 0.00 0.45 -4.65 0.08 0.84 0.81 8.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.00 0.47 0.00 0.55 0.55 0.54 -1.86%
Adjusted Per Share Value based on latest NOSH - 93,425
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 6.51 0.00 8.99 9.28 10.79 9.60 9.12 -6.31%
EPS 0.11 0.00 0.04 -0.28 0.00 0.05 0.05 16.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0413 0.00 0.0361 0.00 0.0293 0.0317 0.031 5.70%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 30/04/18 28/04/17 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.40 0.36 0.325 0.47 0.465 0.315 0.205 -
P/RPS 0.52 0.00 0.28 0.30 0.23 0.19 0.13 30.75%
P/EPS 32.00 0.00 71.17 -10.10 581.25 37.50 25.20 4.72%
EY 3.13 0.00 1.41 -9.90 0.17 2.67 3.97 -4.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.69 0.00 0.85 0.57 0.38 16.04%
Price Multiplier on Announcement Date
30/04/18 30/04/17 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 27/06/18 - 21/04/17 - 30/04/15 25/04/14 23/04/13 -
Price 0.38 0.00 0.34 0.00 0.51 0.445 0.185 -
P/RPS 0.49 0.00 0.29 0.00 0.25 0.27 0.12 31.27%
P/EPS 30.40 0.00 74.45 0.00 637.50 52.98 22.75 5.76%
EY 3.29 0.00 1.34 0.00 0.16 1.89 4.40 -5.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.72 0.00 0.93 0.81 0.34 17.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment