[SG] YoY Cumulative Quarter Result on 31-Jan-2021 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
26-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- 43.02%
YoY- 104.67%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 43,101 50,810 49,947 40,978 38,142 40,163 58,056 -4.84%
PBT 570 2,426 2,291 211 -8,114 1,158 1,262 -12.40%
Tax 0 0 0 168 7 -422 -377 -
NP 570 2,426 2,291 379 -8,107 736 885 -7.06%
-
NP to SH 570 2,426 2,291 379 -8,107 736 885 -7.06%
-
Tax Rate 0.00% 0.00% 0.00% -79.62% - 36.44% 29.87% -
Total Cost 42,531 48,384 47,656 40,599 46,249 39,427 57,171 -4.80%
-
Net Worth 146,822 145,081 88,196 36,403 49,337 62,105 64,666 14.63%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 146,822 145,081 88,196 36,403 49,337 62,105 64,666 14.63%
NOSH 1,561,940 1,140,580 991,844 161,274 137,315 132,405 132,000 50.92%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 1.32% 4.77% 4.59% 0.92% -21.25% 1.83% 1.52% -
ROE 0.39% 1.67% 2.60% 1.04% -16.43% 1.19% 1.37% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 2.76 4.45 9.03 25.45 27.83 30.39 43.99 -36.95%
EPS 0.03 0.21 0.41 0.24 -5.92 0.56 0.67 -40.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.1272 0.1595 0.2261 0.36 0.47 0.49 -24.04%
Adjusted Per Share Value based on latest NOSH - 161,274
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 2.76 3.25 3.20 2.62 2.44 2.57 3.72 -4.85%
EPS 0.03 0.16 0.15 0.02 -0.52 0.05 0.06 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.0929 0.0565 0.0233 0.0316 0.0398 0.0414 14.63%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.025 0.045 0.06 0.405 0.28 0.29 0.48 -
P/RPS 0.91 1.01 0.66 1.59 1.01 0.95 1.09 -2.96%
P/EPS 68.51 21.16 14.48 172.05 -4.73 52.07 71.58 -0.72%
EY 1.46 4.73 6.91 0.58 -21.13 1.92 1.40 0.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.38 1.79 0.78 0.62 0.98 -19.32%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 29/03/24 31/03/23 25/03/22 26/03/21 27/03/20 25/03/19 28/03/18 -
Price 0.03 0.035 0.055 0.405 0.16 0.32 0.45 -
P/RPS 1.09 0.79 0.61 1.59 0.57 1.05 1.02 1.11%
P/EPS 82.21 16.46 13.27 172.05 -2.70 57.45 67.10 3.44%
EY 1.22 6.08 7.53 0.58 -36.97 1.74 1.49 -3.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.34 1.79 0.44 0.68 0.92 -16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment