[YOCB] YoY Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 26.51%
YoY- -36.59%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 262,496 227,969 205,659 201,714 223,814 205,941 188,588 5.66%
PBT 50,148 44,862 30,555 19,159 30,466 32,795 30,267 8.77%
Tax -12,077 -10,975 -7,438 -4,684 -7,638 -7,773 -7,520 8.21%
NP 38,071 33,887 23,117 14,475 22,828 25,022 22,747 8.95%
-
NP to SH 38,071 33,887 23,117 14,475 22,828 25,022 22,747 8.95%
-
Tax Rate 24.08% 24.46% 24.34% 24.45% 25.07% 23.70% 24.85% -
Total Cost 224,425 194,082 182,542 187,239 200,986 180,919 165,841 5.16%
-
Net Worth 304,613 277,642 250,671 231,633 226,653 212,782 195,911 7.63%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 11,898 9,519 6,346 8,725 7,182 7,995 7,995 6.84%
Div Payout % 31.25% 28.09% 27.45% 60.28% 31.46% 31.95% 35.15% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 304,613 277,642 250,671 231,633 226,653 212,782 195,911 7.63%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 14.50% 14.86% 11.24% 7.18% 10.20% 12.15% 12.06% -
ROE 12.50% 12.21% 9.22% 6.25% 10.07% 11.76% 11.61% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 165.45 143.69 129.63 127.14 140.22 128.78 117.93 5.80%
EPS 24.00 21.36 14.57 9.07 14.28 15.65 14.22 9.11%
DPS 7.50 6.00 4.00 5.50 4.50 5.00 5.00 6.98%
NAPS 1.92 1.75 1.58 1.46 1.42 1.3306 1.2251 7.77%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 165.26 143.52 129.47 126.99 140.90 129.65 118.73 5.66%
EPS 23.97 21.33 14.55 9.11 14.37 15.75 14.32 8.96%
DPS 7.49 5.99 4.00 5.49 4.52 5.03 5.03 6.85%
NAPS 1.9177 1.7479 1.5781 1.4583 1.4269 1.3396 1.2334 7.62%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.33 1.12 0.98 0.635 1.08 1.19 1.35 -
P/RPS 0.80 0.78 0.76 0.50 0.77 0.92 1.14 -5.72%
P/EPS 5.54 5.24 6.73 6.96 7.55 7.61 9.49 -8.57%
EY 18.04 19.07 14.87 14.37 13.24 13.15 10.54 9.36%
DY 5.64 5.36 4.08 8.66 4.17 4.20 3.70 7.27%
P/NAPS 0.69 0.64 0.62 0.43 0.76 0.89 1.10 -7.47%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 14/09/21 27/08/20 27/08/19 28/08/18 22/08/17 -
Price 1.40 1.17 1.05 0.62 1.04 1.20 1.49 -
P/RPS 0.85 0.81 0.81 0.49 0.74 0.93 1.26 -6.34%
P/EPS 5.83 5.48 7.21 6.80 7.27 7.67 10.47 -9.29%
EY 17.14 18.26 13.88 14.72 13.75 13.04 9.55 10.23%
DY 5.36 5.13 3.81 8.87 4.33 4.17 3.36 8.09%
P/NAPS 0.73 0.67 0.66 0.42 0.73 0.90 1.22 -8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment