[YOCB] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -26.94%
YoY- -3.07%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 53,855 54,932 59,727 34,511 50,224 64,791 52,187 2.11%
PBT 9,435 9,574 7,588 3,927 5,406 4,735 5,090 50.84%
Tax -2,626 -2,380 -1,893 -895 -1,256 -1,205 -1,328 57.47%
NP 6,809 7,194 5,695 3,032 4,150 3,530 3,762 48.46%
-
NP to SH 6,809 7,194 5,695 3,032 4,150 3,530 3,762 48.46%
-
Tax Rate 27.83% 24.86% 24.95% 22.79% 23.23% 25.45% 26.09% -
Total Cost 47,046 47,738 54,032 31,479 46,074 61,261 48,425 -1.90%
-
Net Worth 250,671 244,325 239,566 231,633 233,201 230,277 230,277 5.81%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 3,966 - - 2,379 2,395 - - -
Div Payout % 58.25% - - 78.49% 57.73% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 250,671 244,325 239,566 231,633 233,201 230,277 230,277 5.81%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.64% 13.10% 9.54% 8.79% 8.26% 5.45% 7.21% -
ROE 2.72% 2.94% 2.38% 1.31% 1.78% 1.53% 1.63% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 33.95 34.62 37.65 21.75 31.44 40.52 32.63 2.67%
EPS 4.29 4.53 3.59 1.91 2.60 2.21 2.35 49.31%
DPS 2.50 0.00 0.00 1.50 1.50 0.00 0.00 -
NAPS 1.58 1.54 1.51 1.46 1.46 1.44 1.44 6.37%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 33.66 34.33 37.33 21.57 31.39 40.49 32.62 2.11%
EPS 4.26 4.50 3.56 1.90 2.59 2.21 2.35 48.61%
DPS 2.48 0.00 0.00 1.49 1.50 0.00 0.00 -
NAPS 1.5667 1.527 1.4973 1.4477 1.4575 1.4392 1.4392 5.81%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.97 0.88 0.765 0.635 0.515 0.98 0.99 -
P/RPS 2.86 2.54 2.03 2.92 1.64 2.42 3.03 -3.77%
P/EPS 22.60 19.41 21.31 33.23 19.82 44.40 42.08 -33.90%
EY 4.42 5.15 4.69 3.01 5.05 2.25 2.38 51.03%
DY 2.58 0.00 0.00 2.36 2.91 0.00 0.00 -
P/NAPS 0.61 0.57 0.51 0.43 0.35 0.68 0.69 -7.88%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 23/02/21 26/11/20 27/08/20 25/06/20 27/02/20 21/11/19 -
Price 0.95 0.94 0.805 0.62 0.62 0.90 1.01 -
P/RPS 2.80 2.71 2.14 2.85 1.97 2.22 3.09 -6.35%
P/EPS 22.14 20.73 22.43 32.44 23.86 40.77 42.93 -35.66%
EY 4.52 4.82 4.46 3.08 4.19 2.45 2.33 55.48%
DY 2.63 0.00 0.00 2.42 2.42 0.00 0.00 -
P/NAPS 0.60 0.61 0.53 0.42 0.42 0.62 0.70 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment