[HOHUP] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
13-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -46.78%
YoY- -519.91%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 30,502 30,305 54,238 43,918 70,738 73,159 107,252 -18.89%
PBT -7,790 6,028 -7,412 -4,584 2,539 -8,410 -2,452 21.22%
Tax -1,414 -5,597 -84 -1,530 -1,094 -231 175 -
NP -9,204 431 -7,496 -6,114 1,445 -8,641 -2,277 26.18%
-
NP to SH -9,105 340 -7,495 -4,493 1,070 -8,641 -2,277 25.95%
-
Tax Rate - 92.85% - - 43.09% - - -
Total Cost 39,706 29,874 61,734 50,032 69,293 81,800 109,529 -15.54%
-
Net Worth 9,176 78,148 114,209 152,149 107,000 169,069 158,191 -37.75%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 9,176 78,148 114,209 152,149 107,000 169,069 158,191 -37.75%
NOSH 101,959 103,030 101,972 102,113 107,000 97,728 59,921 9.25%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -30.18% 1.42% -13.82% -13.92% 2.04% -11.81% -2.12% -
ROE -99.22% 0.44% -6.56% -2.95% 1.00% -5.11% -1.44% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 29.92 29.41 53.19 43.01 66.11 74.86 178.99 -25.75%
EPS -8.93 0.33 -7.35 -4.40 1.05 -8.90 -3.80 15.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.7585 1.12 1.49 1.00 1.73 2.64 -43.02%
Adjusted Per Share Value based on latest NOSH - 101,847
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 5.88 5.85 10.46 8.47 13.65 14.11 20.69 -18.90%
EPS -1.76 0.07 -1.45 -0.87 0.21 -1.67 -0.44 25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.1508 0.2203 0.2935 0.2064 0.3262 0.3052 -37.75%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.60 0.56 0.67 0.58 0.67 1.76 1.32 -
P/RPS 2.01 1.90 1.26 1.35 1.01 2.35 0.74 18.10%
P/EPS -6.72 169.70 -9.12 -13.18 67.00 -19.91 -34.74 -23.93%
EY -14.88 0.59 -10.97 -7.59 1.49 -5.02 -2.88 31.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.67 0.74 0.60 0.39 0.67 1.02 0.50 53.94%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 28/08/08 30/08/07 13/09/06 30/08/05 24/08/04 27/08/03 -
Price 0.58 0.43 0.92 0.55 0.55 1.47 1.64 -
P/RPS 1.94 1.46 1.73 1.28 0.83 1.96 0.92 13.22%
P/EPS -6.49 130.30 -12.52 -12.50 55.00 -16.63 -43.16 -27.05%
EY -15.40 0.77 -7.99 -8.00 1.82 -6.01 -2.32 37.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.44 0.57 0.82 0.37 0.55 0.85 0.62 47.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment