[HOHUP] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
13-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 26.61%
YoY- -519.91%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 114,356 86,982 90,150 87,836 92,160 174,108 151,053 -16.94%
PBT -2,908 -33,824 -13,622 -9,168 -12,156 6,091 4,464 -
Tax -188 -1,324 -3,884 -3,060 -88 -3,476 -2,886 -83.83%
NP -3,096 -35,148 -17,506 -12,228 -12,244 2,615 1,577 -
-
NP to SH -3,136 -35,101 -12,368 -8,986 -12,244 3,879 293 -
-
Tax Rate - - - - - 57.07% 64.65% -
Total Cost 117,452 122,130 107,657 100,064 104,404 171,493 149,476 -14.86%
-
Net Worth 121,163 121,418 146,946 152,149 155,090 154,019 164,999 -18.62%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 121,163 121,418 146,946 152,149 155,090 154,019 164,999 -18.62%
NOSH 101,818 102,032 102,046 102,113 102,033 100,666 109,999 -5.02%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -2.71% -40.41% -19.42% -13.92% -13.29% 1.50% 1.04% -
ROE -2.59% -28.91% -8.42% -5.91% -7.89% 2.52% 0.18% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 112.31 85.25 88.34 86.02 90.32 172.95 137.32 -12.55%
EPS -3.08 -34.41 -12.12 -8.80 -12.00 3.80 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.19 1.44 1.49 1.52 1.53 1.50 -14.31%
Adjusted Per Share Value based on latest NOSH - 101,847
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 22.06 16.78 17.39 16.95 17.78 33.59 29.14 -16.95%
EPS -0.61 -6.77 -2.39 -1.73 -2.36 0.75 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2338 0.2342 0.2835 0.2935 0.2992 0.2971 0.3183 -18.60%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.71 0.56 0.51 0.58 0.68 0.40 0.49 -
P/RPS 0.63 0.66 0.58 0.67 0.75 0.23 0.36 45.26%
P/EPS -23.05 -1.63 -4.21 -6.59 -5.67 10.38 183.75 -
EY -4.34 -61.43 -23.76 -15.17 -17.65 9.63 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.47 0.35 0.39 0.45 0.26 0.33 49.02%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 22/08/07 28/02/07 30/11/06 13/09/06 31/05/06 22/02/06 16/12/05 -
Price 0.72 0.66 0.64 0.55 0.61 0.49 0.50 -
P/RPS 0.64 0.77 0.72 0.64 0.68 0.28 0.36 46.80%
P/EPS -23.38 -1.92 -5.28 -6.25 -5.08 12.72 187.50 -
EY -4.28 -52.12 -18.94 -16.00 -19.67 7.86 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.44 0.37 0.40 0.32 0.33 50.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment