[HOHUP] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -178.91%
YoY- -554.15%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 12,656 10,293 28,589 23,040 24,129 46,949 44,285 -18.82%
PBT -5,502 14,913 -727 -3,039 1,018 -1,488 -1,777 20.70%
Tax 0 -5,222 -47 -22 -344 -1,376 -792 -
NP -5,502 9,691 -774 -3,061 674 -2,864 -2,569 13.52%
-
NP to SH -5,454 9,632 -784 -3,061 674 -2,864 -2,569 13.35%
-
Tax Rate - 35.02% - - 33.79% - - -
Total Cost 18,158 602 29,363 26,101 23,455 49,813 46,854 -14.60%
-
Net Worth 13,252 87,218 121,163 155,090 145,928 166,296 157,724 -33.79%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 13,252 87,218 121,163 155,090 145,928 166,296 157,724 -33.79%
NOSH 101,943 102,033 101,818 102,033 97,285 92,387 59,744 9.30%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -43.47% 94.15% -2.71% -13.29% 2.79% -6.10% -5.80% -
ROE -41.15% 11.04% -0.65% -1.97% 0.46% -1.72% -1.63% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 12.41 10.09 28.08 22.58 24.80 50.82 74.12 -25.73%
EPS -5.35 9.44 -0.77 -3.00 0.70 -3.10 -4.30 3.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.8548 1.19 1.52 1.50 1.80 2.64 -39.43%
Adjusted Per Share Value based on latest NOSH - 102,033
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 2.44 1.99 5.52 4.45 4.66 9.06 8.54 -18.82%
EPS -1.05 1.86 -0.15 -0.59 0.13 -0.55 -0.50 13.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0256 0.1683 0.2338 0.2993 0.2816 0.3209 0.3043 -33.78%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.31 0.32 0.71 0.68 0.76 2.14 1.32 -
P/RPS 2.50 3.17 2.53 3.01 3.06 4.21 1.78 5.81%
P/EPS -5.79 3.39 -92.21 -22.67 109.70 -69.03 -30.70 -24.25%
EY -17.26 29.50 -1.08 -4.41 0.91 -1.45 -3.26 31.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 0.37 0.60 0.45 0.51 1.19 0.50 29.66%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 28/08/08 22/08/07 31/05/06 31/05/05 27/05/04 27/05/03 -
Price 0.49 0.43 0.72 0.61 0.69 1.59 1.28 -
P/RPS 3.95 4.26 2.56 2.70 2.78 3.13 1.73 14.73%
P/EPS -9.16 4.56 -93.51 -20.33 99.60 -51.29 -29.77 -17.82%
EY -10.92 21.95 -1.07 -4.92 1.00 -1.95 -3.36 21.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 0.50 0.61 0.40 0.46 0.88 0.48 40.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment