[SIGGAS] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Announcement Date
03-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 31,122 30,963 26,088 28,238 0 -
PBT 1,158 1,710 2,082 3,530 0 -
Tax 266 135 -262 -774 0 -
NP 1,424 1,845 1,820 2,756 0 -
-
NP to SH 1,424 1,845 1,820 2,756 0 -
-
Tax Rate -22.97% -7.89% 12.58% 21.93% - -
Total Cost 29,698 29,118 24,268 25,482 0 -
-
Net Worth 91,435 85,499 84,231 4,960,800 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 14 900 1,955 - - -
Div Payout % 1.05% 48.78% 107.44% - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 91,435 85,499 84,231 4,960,800 0 -
NOSH 149,894 149,999 150,413 9,186,666 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 4.58% 5.96% 6.98% 9.76% 0.00% -
ROE 1.56% 2.16% 2.16% 0.06% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 20.76 20.64 17.34 0.31 0.00 -
EPS 0.95 1.23 1.21 0.03 0.00 -
DPS 0.01 0.60 1.30 0.00 0.00 -
NAPS 0.61 0.57 0.56 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 12,620,000
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 16.60 16.51 13.91 15.06 0.00 -
EPS 0.76 0.98 0.97 1.47 0.00 -
DPS 0.01 0.48 1.04 0.00 0.00 -
NAPS 0.4877 0.456 0.4492 26.4576 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/06/13 29/06/12 30/06/11 - - -
Price 0.62 0.67 0.82 0.00 0.00 -
P/RPS 2.99 3.25 4.73 0.00 0.00 -
P/EPS 65.26 54.47 67.77 0.00 0.00 -
EY 1.53 1.84 1.48 0.00 0.00 -
DY 0.02 0.90 1.59 0.00 0.00 -
P/NAPS 1.02 1.18 1.46 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 16/08/13 16/08/12 09/08/11 03/08/10 - -
Price 0.615 0.64 0.75 0.00 0.00 -
P/RPS 2.96 3.10 4.32 0.00 0.00 -
P/EPS 64.74 52.03 61.98 0.00 0.00 -
EY 1.54 1.92 1.61 0.00 0.00 -
DY 0.02 0.94 1.73 0.00 0.00 -
P/NAPS 1.01 1.12 1.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment