[SIGGAS] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
03-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 62,290 59,236 53,111 14,957 60.81%
PBT 1,635 3,140 6,492 1,617 0.36%
Tax 1,231 -681 -1,423 -355 -
NP 2,866 2,459 5,069 1,262 31.41%
-
NP to SH 2,866 2,459 5,069 1,262 31.41%
-
Tax Rate -75.29% 21.69% 21.92% 21.95% -
Total Cost 59,424 56,777 48,042 13,695 63.03%
-
Net Worth 91,964 85,004 83,545 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 1,480 929 3,878 - -
Div Payout % 51.64% 37.82% 76.52% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 91,964 85,004 83,545 0 -
NOSH 150,760 149,130 149,189 12,620,000 -77.10%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.60% 4.15% 9.54% 8.44% -
ROE 3.12% 2.89% 6.07% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 41.32 39.72 35.60 0.12 599.66%
EPS 1.90 1.65 3.40 0.01 473.97%
DPS 0.98 0.62 2.60 0.00 -
NAPS 0.61 0.57 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 12,620,000
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 33.22 31.59 28.33 7.98 60.79%
EPS 1.53 1.31 2.70 0.67 31.65%
DPS 0.79 0.50 2.07 0.00 -
NAPS 0.4905 0.4534 0.4456 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 - -
Price 0.62 0.67 0.82 0.00 -
P/RPS 1.50 1.69 2.30 0.00 -
P/EPS 32.61 40.63 24.13 0.00 -
EY 3.07 2.46 4.14 0.00 -
DY 1.58 0.93 3.17 0.00 -
P/NAPS 1.02 1.18 1.46 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 16/08/13 16/08/12 09/08/11 - -
Price 0.615 0.64 0.75 0.00 -
P/RPS 1.49 1.61 2.11 0.00 -
P/EPS 32.35 38.81 22.07 0.00 -
EY 3.09 2.58 4.53 0.00 -
DY 1.60 0.97 3.47 0.00 -
P/NAPS 1.01 1.12 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment