[SIGGAS] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 47.82%
YoY- 86.13%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 0 37,550 37,239 39,728 36,908 32,817 31,122 -
PBT -416 2,376 3,138 5,866 3,640 2,286 1,158 -
Tax 677 134 -879 -1,263 -1,167 2,630 266 16.83%
NP 261 2,510 2,259 4,603 2,473 4,916 1,424 -24.62%
-
NP to SH 261 2,510 2,258 4,603 2,473 4,916 1,424 -24.62%
-
Tax Rate - -5.64% 28.01% 21.53% 32.06% -115.05% -22.97% -
Total Cost -261 35,040 34,980 35,125 34,435 27,901 29,698 -
-
Net Worth 127,500 125,625 123,750 121,874 114,375 95,921 91,435 5.69%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 937 1,500 2,250 2,250 1,312 899 14 101.43%
Div Payout % 359.20% 59.76% 99.65% 48.88% 53.07% 18.29% 1.05% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 127,500 125,625 123,750 121,874 114,375 95,921 91,435 5.69%
NOSH 187,500 187,500 187,500 187,500 187,500 149,878 149,894 3.79%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.00% 6.68% 6.07% 11.59% 6.70% 14.98% 4.58% -
ROE 0.20% 2.00% 1.82% 3.78% 2.16% 5.13% 1.56% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.00 20.03 19.86 21.19 19.68 21.90 20.76 -
EPS 0.14 1.34 1.20 2.45 1.32 3.28 0.95 -27.31%
DPS 0.50 0.80 1.20 1.20 0.70 0.60 0.01 91.88%
NAPS 0.68 0.67 0.66 0.65 0.61 0.64 0.61 1.82%
Adjusted Per Share Value based on latest NOSH - 187,500
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.00 20.03 19.86 21.19 19.68 17.50 16.60 -
EPS 0.14 1.34 1.20 2.45 1.32 2.62 0.76 -24.55%
DPS 0.50 0.80 1.20 1.20 0.70 0.48 0.01 91.88%
NAPS 0.68 0.67 0.66 0.65 0.61 0.5116 0.4877 5.69%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.95 0.795 0.90 0.445 0.475 0.67 0.62 -
P/RPS 0.00 3.97 4.53 2.10 2.41 3.06 2.99 -
P/EPS 682.47 59.39 74.73 18.13 36.01 20.43 65.26 47.85%
EY 0.15 1.68 1.34 5.52 2.78 4.90 1.53 -32.08%
DY 0.53 1.01 1.33 2.70 1.47 0.90 0.02 72.62%
P/NAPS 1.40 1.19 1.36 0.68 0.78 1.05 1.02 5.41%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 16/08/18 18/08/17 18/08/16 19/08/15 14/08/14 16/08/13 -
Price 0.94 0.815 1.10 0.515 0.44 0.715 0.615 -
P/RPS 0.00 4.07 5.54 2.43 2.24 3.27 2.96 -
P/EPS 675.29 60.88 91.34 20.98 33.36 21.80 64.74 47.78%
EY 0.15 1.64 1.09 4.77 3.00 4.59 1.54 -32.15%
DY 0.53 0.98 1.09 2.33 1.59 0.84 0.02 72.62%
P/NAPS 1.38 1.22 1.67 0.79 0.72 1.12 1.01 5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment