[SIGGAS] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 83.6%
YoY- -49.65%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 18,805 19,084 20,679 20,612 16,979 16,423 16,189 2.52%
PBT 1,236 1,276 1,808 2,378 1,448 1,121 638 11.64%
Tax -395 -366 -319 -777 1,732 266 48 -
NP 841 910 1,489 1,601 3,180 1,387 686 3.45%
-
NP to SH 841 909 1,489 1,601 3,180 1,387 686 3.45%
-
Tax Rate 31.96% 28.68% 17.64% 32.67% -119.61% -23.73% -7.52% -
Total Cost 17,964 18,174 19,190 19,011 13,799 15,036 15,503 2.48%
-
Net Worth 125,625 123,750 121,874 114,375 96,000 91,964 85,004 6.72%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 15 894 -
Div Payout % - - - - - 1.09% 130.43% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 125,625 123,750 121,874 114,375 96,000 91,964 85,004 6.72%
NOSH 187,500 187,500 187,500 187,500 150,000 150,760 149,130 3.88%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.47% 4.77% 7.20% 7.77% 18.73% 8.45% 4.24% -
ROE 0.67% 0.73% 1.22% 1.40% 3.31% 1.51% 0.81% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 10.03 10.18 11.03 10.99 11.32 10.89 10.86 -1.31%
EPS 0.45 0.49 0.79 0.85 2.12 0.92 0.46 -0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.60 -
NAPS 0.67 0.66 0.65 0.61 0.64 0.61 0.57 2.72%
Adjusted Per Share Value based on latest NOSH - 187,500
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 10.03 10.18 11.03 10.99 9.06 8.76 8.63 2.53%
EPS 0.45 0.49 0.79 0.85 1.70 0.74 0.37 3.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.48 -
NAPS 0.67 0.66 0.65 0.61 0.512 0.4905 0.4534 6.72%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.795 0.90 0.445 0.475 0.67 0.62 0.67 -
P/RPS 7.93 8.84 4.03 4.32 5.92 5.69 6.17 4.26%
P/EPS 177.24 185.64 56.04 55.63 31.60 67.39 145.65 3.32%
EY 0.56 0.54 1.78 1.80 3.16 1.48 0.69 -3.41%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.90 -
P/NAPS 1.19 1.36 0.68 0.78 1.05 1.02 1.18 0.14%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 16/08/18 18/08/17 18/08/16 19/08/15 14/08/14 16/08/13 16/08/12 -
Price 0.815 1.10 0.515 0.44 0.715 0.615 0.64 -
P/RPS 8.13 10.81 4.67 4.00 6.32 5.65 5.90 5.48%
P/EPS 181.70 226.90 64.85 51.53 33.73 66.85 139.13 4.54%
EY 0.55 0.44 1.54 1.94 2.97 1.50 0.72 -4.38%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.94 -
P/NAPS 1.22 1.67 0.79 0.72 1.12 1.01 1.12 1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment