[AVALAND] YoY Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 190.79%
YoY- -1.2%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Revenue 209,566 450,298 293,030 345,075 0 274,842 0 -
PBT 10,695 120,495 50,843 71,540 219 58,632 73,812 -27.51%
Tax -2,253 -42,185 -10,489 -26,579 0 -13,125 -60 82.94%
NP 8,442 78,310 40,354 44,961 219 45,507 73,752 -30.30%
-
NP to SH 8,457 78,330 40,355 44,962 219 45,507 73,752 -30.28%
-
Tax Rate 21.07% 35.01% 20.63% 37.15% 0.00% 22.39% 0.08% -
Total Cost 201,124 371,988 252,676 300,114 -219 229,335 -73,752 -
-
Net Worth 891,972 932,477 761,667 694,084 7,068 117,812 148,443 34.81%
Dividend
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Net Worth 891,972 932,477 761,667 694,084 7,068 117,812 148,443 34.81%
NOSH 1,456,995 1,456,995 1,336,258 1,334,777 235,625 235,625 235,625 35.46%
Ratio Analysis
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
NP Margin 4.03% 17.39% 13.77% 13.03% 0.00% 16.56% 0.00% -
ROE 0.95% 8.40% 5.30% 6.48% 3.10% 38.63% 49.68% -
Per Share
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
RPS 14.38 30.91 21.93 25.85 0.00 116.64 0.00 -
EPS 0.58 5.38 3.02 3.37 0.09 4.40 31.30 -48.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6122 0.64 0.57 0.52 0.03 0.50 0.63 -0.47%
Adjusted Per Share Value based on latest NOSH - 1,334,777
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
RPS 14.38 30.91 20.11 23.68 0.00 18.86 0.00 -
EPS 0.58 5.38 2.77 3.09 0.02 3.12 5.06 -30.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6122 0.64 0.5228 0.4764 0.0049 0.0809 0.1019 34.81%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/12/16 31/12/15 30/06/14 31/12/14 28/06/13 -
Price 0.315 0.80 0.98 1.30 0.63 0.63 0.61 -
P/RPS 2.19 2.59 4.47 5.03 0.00 0.54 0.00 -
P/EPS 54.27 14.88 32.45 38.59 677.83 3.26 1.95 74.03%
EY 1.84 6.72 3.08 2.59 0.15 30.66 51.31 -42.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.25 1.72 2.50 21.00 1.26 0.97 -10.15%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 30/06/13 CAGR
Date 30/08/19 06/08/18 24/02/17 24/02/16 14/08/14 11/02/15 02/08/13 -
Price 0.265 0.755 1.18 1.24 0.63 0.63 0.615 -
P/RPS 1.84 2.44 5.38 4.80 0.00 0.54 0.00 -
P/EPS 45.65 14.04 39.07 36.81 677.83 3.26 1.96 68.95%
EY 2.19 7.12 2.56 2.72 0.15 30.66 50.90 -40.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 1.18 2.07 2.38 21.00 1.26 0.98 -12.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment