[AFFIN] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
15-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 126.51%
YoY- -2.75%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 838,173 1,489,880 1,447,152 1,273,270 1,054,630 989,582 1,086,233 -4.22%
PBT 340,676 413,256 409,424 318,244 331,634 243,176 213,473 8.09%
Tax -87,960 -103,117 -102,571 -77,990 -84,596 -61,771 -58,713 6.96%
NP 252,716 310,139 306,853 240,254 247,038 181,405 154,760 8.51%
-
NP to SH 250,115 310,139 306,853 240,254 247,038 181,405 154,760 8.32%
-
Tax Rate 25.82% 24.95% 25.05% 24.51% 25.51% 25.40% 27.50% -
Total Cost 585,457 1,179,741 1,140,299 1,033,016 807,592 808,177 931,473 -7.44%
-
Net Worth 5,979,271 6,322,351 5,888,946 5,438,585 5,051,351 4,602,367 4,332,085 5.51%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 5,979,271 6,322,351 5,888,946 5,438,585 5,051,351 4,602,367 4,332,085 5.51%
NOSH 1,494,817 1,494,645 1,494,656 1,494,116 1,494,482 1,494,275 1,493,822 0.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 30.15% 20.82% 21.20% 18.87% 23.42% 18.33% 14.25% -
ROE 4.18% 4.91% 5.21% 4.42% 4.89% 3.94% 3.57% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 56.07 99.68 96.82 85.22 70.57 66.22 72.72 -4.23%
EPS 16.73 20.75 20.53 16.08 16.53 12.14 10.36 8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.00 4.23 3.94 3.64 3.38 3.08 2.90 5.50%
Adjusted Per Share Value based on latest NOSH - 1,494,287
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 34.92 62.07 60.29 53.04 43.93 41.22 45.25 -4.22%
EPS 10.42 12.92 12.78 10.01 10.29 7.56 6.45 8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4909 2.6338 2.4532 2.2656 2.1043 1.9173 1.8047 5.51%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 3.31 4.36 3.33 3.33 3.01 1.69 1.87 -
P/RPS 5.90 4.37 3.44 3.91 4.27 2.55 2.57 14.84%
P/EPS 19.78 21.01 16.22 20.71 18.21 13.92 18.05 1.53%
EY 5.06 4.76 6.17 4.83 5.49 7.18 5.54 -1.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.03 0.85 0.91 0.89 0.55 0.64 4.42%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 15/08/14 19/08/13 17/08/12 15/08/11 20/08/10 20/08/09 14/08/08 -
Price 3.43 4.23 3.55 3.13 3.05 1.85 1.90 -
P/RPS 6.12 4.24 3.67 3.67 4.32 2.79 2.61 15.25%
P/EPS 20.50 20.39 17.29 19.47 18.45 15.24 18.34 1.87%
EY 4.88 4.91 5.78 5.14 5.42 6.56 5.45 -1.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.00 0.90 0.86 0.90 0.60 0.66 4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment