[AFFIN] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
15-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 26.51%
YoY- 20.13%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 467,077 757,118 729,881 648,495 534,605 490,606 539,071 -2.35%
PBT 155,022 209,948 195,480 177,942 154,311 122,911 89,059 9.67%
Tax -45,034 -50,643 -54,652 -43,755 -42,605 -33,094 -26,694 9.10%
NP 109,988 159,305 140,828 134,187 111,706 89,817 62,365 9.91%
-
NP to SH 107,387 159,305 140,828 134,187 111,706 89,817 62,365 9.47%
-
Tax Rate 29.05% 24.12% 27.96% 24.59% 27.61% 26.93% 29.97% -
Total Cost 357,089 597,813 589,053 514,308 422,899 400,789 476,706 -4.69%
-
Net Worth 5,980,721 6,321,389 5,890,258 5,439,206 5,047,677 4,602,934 4,337,134 5.49%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 5,980,721 6,321,389 5,890,258 5,439,206 5,047,677 4,602,934 4,337,134 5.49%
NOSH 1,495,180 1,494,418 1,494,989 1,494,287 1,493,395 1,494,459 1,495,563 -0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 23.55% 21.04% 19.29% 20.69% 20.90% 18.31% 11.57% -
ROE 1.80% 2.52% 2.39% 2.47% 2.21% 1.95% 1.44% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 31.24 50.66 48.82 43.40 35.80 32.83 36.04 -2.35%
EPS 7.19 10.66 9.42 8.98 7.48 6.01 4.17 9.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.00 4.23 3.94 3.64 3.38 3.08 2.90 5.50%
Adjusted Per Share Value based on latest NOSH - 1,494,287
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 19.46 31.54 30.41 27.02 22.27 20.44 22.46 -2.36%
EPS 4.47 6.64 5.87 5.59 4.65 3.74 2.60 9.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4915 2.6334 2.4538 2.2659 2.1028 1.9175 1.8068 5.49%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 3.31 4.36 3.33 3.33 3.01 1.69 1.87 -
P/RPS 10.60 8.61 6.82 7.67 8.41 5.15 5.19 12.63%
P/EPS 46.09 40.90 35.35 37.08 40.24 28.12 44.84 0.45%
EY 2.17 2.44 2.83 2.70 2.49 3.56 2.23 -0.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.03 0.85 0.91 0.89 0.55 0.64 4.42%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 15/08/14 19/08/13 17/08/12 15/08/11 20/08/10 20/08/09 14/08/08 -
Price 3.43 4.23 3.55 3.13 3.05 1.85 1.90 -
P/RPS 10.98 8.35 7.27 7.21 8.52 5.64 5.27 13.00%
P/EPS 47.76 39.68 37.69 34.86 40.78 30.78 45.56 0.78%
EY 2.09 2.52 2.65 2.87 2.45 3.25 2.19 -0.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.00 0.90 0.86 0.90 0.60 0.66 4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment