[CNOUHUA] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -2576.19%
YoY- -161.1%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 1,351 1,244 1,477 8,598 26,845 77,213 66,737 -47.76%
PBT -2,976 -2,894 -7,077 -2,364 5,576 31,100 27,272 -
Tax 0 0 0 0 -1,686 -10,387 -4,926 -
NP -2,976 -2,894 -7,077 -2,364 3,890 20,713 22,346 -
-
NP to SH -2,828 -2,751 -6,728 -2,248 3,679 20,217 21,133 -
-
Tax Rate - - - - 30.24% 33.40% 18.06% -
Total Cost 4,327 4,138 8,554 10,962 22,955 56,500 44,391 -32.13%
-
Net Worth 181,800 173,679 233,799 2,872 293,919 0 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 181,800 173,679 233,799 2,872 293,919 0 0 -
NOSH 673,333 668,000 668,000 668,000 668,000 646,446 499,598 5.09%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -220.28% -232.64% -479.15% -27.49% 14.49% 26.83% 33.48% -
ROE -1.56% -1.58% -2.88% -78.26% 1.25% 0.00% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.20 0.19 0.22 1.29 4.02 11.94 13.36 -50.32%
EPS -0.42 -0.41 -1.01 -0.34 0.55 3.02 4.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.35 0.0043 0.44 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 668,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.20 0.19 0.22 1.29 4.02 11.56 9.99 -47.86%
EPS -0.42 -0.41 -1.01 -0.34 0.55 3.03 3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2722 0.26 0.35 0.0043 0.44 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.04 0.09 0.115 0.105 0.20 0.54 0.00 -
P/RPS 19.94 48.33 52.01 8.16 4.98 4.52 0.00 -
P/EPS -9.52 -21.85 -11.42 -31.20 36.31 17.27 0.00 -
EY -10.50 -4.58 -8.76 -3.21 2.75 5.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.35 0.33 24.42 0.45 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 28/05/15 28/05/14 29/05/13 29/05/12 13/05/11 - -
Price 0.035 0.07 0.12 0.12 0.16 0.50 0.00 -
P/RPS 17.44 37.59 54.27 9.32 3.98 4.19 0.00 -
P/EPS -8.33 -17.00 -11.91 -35.66 29.05 15.99 0.00 -
EY -12.00 -5.88 -8.39 -2.80 3.44 6.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.27 0.34 27.91 0.36 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment