[CNOUHUA] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -148725.0%
YoY- -152.7%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 8,525 6,332 11,181 60,191 143,250 226,784 -48.08%
PBT -17,568 -119,364 -54,000 -3,493 19,266 75,347 -
Tax 0 0 -6,662 -2,747 -7,605 -20,479 -
NP -17,568 -119,364 -60,662 -6,240 11,661 54,868 -
-
NP to SH -16,710 -113,423 -57,655 -5,953 11,296 53,393 -
-
Tax Rate - - - - 39.47% 27.18% -
Total Cost 26,093 125,696 71,843 66,431 131,589 171,916 -31.38%
-
Net Worth 181,800 173,679 233,799 2,872 294,319 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 181,800 173,679 233,799 2,872 294,319 0 -
NOSH 673,333 668,000 668,000 668,000 668,000 646,446 0.81%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -206.08% -1,885.09% -542.55% -10.37% 8.14% 24.19% -
ROE -9.19% -65.31% -24.66% -207.25% 3.84% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 1.27 0.95 1.67 9.01 21.42 35.08 -48.46%
EPS -2.48 -16.98 -8.63 -0.89 1.69 8.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.35 0.0043 0.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 668,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 1.32 0.98 1.74 9.35 22.25 35.22 -48.11%
EPS -2.60 -17.62 -8.95 -0.92 1.75 8.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2824 0.2698 0.3631 0.0045 0.4571 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.04 0.09 0.115 0.105 0.20 0.54 -
P/RPS 3.16 9.49 6.87 1.17 0.93 1.54 15.44%
P/EPS -1.61 -0.53 -1.33 -11.78 11.84 6.54 -
EY -62.04 -188.66 -75.05 -8.49 8.44 15.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.35 0.33 24.42 0.45 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/16 28/05/15 28/05/14 29/05/13 29/05/12 - -
Price 0.035 0.07 0.12 0.12 0.16 0.00 -
P/RPS 2.76 7.38 7.17 1.33 0.75 0.00 -
P/EPS -1.41 -0.41 -1.39 -13.47 9.47 0.00 -
EY -70.91 -242.56 -71.92 -7.43 10.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.27 0.34 27.91 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment