[KSSC] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 59.43%
YoY- -57.55%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 107,572 72,260 76,725 80,076 83,454 75,354 72,755 6.72%
PBT 9,743 1,343 464 1,164 3,852 3,089 1,999 30.17%
Tax -2,324 -566 -123 44 -822 -771 -504 28.98%
NP 7,419 777 341 1,208 3,030 2,318 1,495 30.57%
-
NP to SH 7,205 644 264 1,183 2,787 2,190 1,238 34.08%
-
Tax Rate 23.85% 42.14% 26.51% -3.78% 21.34% 24.96% 25.21% -
Total Cost 100,153 71,483 76,384 78,868 80,424 73,036 71,260 5.83%
-
Net Worth 91,953 77,760 79,679 79,679 77,760 74,879 72,959 3.92%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 11 - - - - - - -
Div Payout % 0.16% - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 91,953 77,760 79,679 79,679 77,760 74,879 72,959 3.92%
NOSH 115,200 96,000 96,000 96,000 96,000 96,000 96,000 3.08%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 6.90% 1.08% 0.44% 1.51% 3.63% 3.08% 2.05% -
ROE 7.84% 0.83% 0.33% 1.48% 3.58% 2.92% 1.70% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 93.59 75.27 79.92 83.41 86.93 78.49 75.79 3.57%
EPS 6.27 0.67 0.28 1.23 2.90 2.28 1.29 30.11%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.83 0.83 0.81 0.78 0.76 0.85%
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 58.06 39.00 41.41 43.22 45.04 40.67 39.27 6.72%
EPS 3.89 0.35 0.14 0.64 1.50 1.18 0.67 34.02%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4963 0.4197 0.4301 0.4301 0.4197 0.4041 0.3938 3.92%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.74 0.44 0.46 0.375 0.49 0.45 0.435 -
P/RPS 0.79 0.58 0.58 0.45 0.56 0.57 0.57 5.58%
P/EPS 11.81 65.59 167.27 30.43 16.88 19.73 33.73 -16.03%
EY 8.47 1.52 0.60 3.29 5.92 5.07 2.96 19.13%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.54 0.55 0.45 0.60 0.58 0.57 8.49%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 24/11/20 20/11/19 28/11/18 21/11/17 21/11/16 17/11/15 -
Price 0.76 0.465 0.475 0.345 0.42 0.425 0.46 -
P/RPS 0.81 0.62 0.59 0.41 0.48 0.54 0.61 4.83%
P/EPS 12.12 69.32 172.73 28.00 14.47 18.63 35.67 -16.45%
EY 8.25 1.44 0.58 3.57 6.91 5.37 2.80 19.71%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.57 0.57 0.42 0.52 0.54 0.61 7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment