[AFUJIYA] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -87.61%
YoY- 137.25%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 22,344 22,176 21,135 23,505 23,587 25,787 32,337 -5.97%
PBT -857 444 174 584 -802 1,687 2,006 -
Tax 110 26 -113 -226 -159 -573 -539 -
NP -747 470 61 358 -961 1,114 1,467 -
-
NP to SH -747 470 61 358 -961 1,114 1,467 -
-
Tax Rate - -5.86% 64.94% 38.70% - 33.97% 26.87% -
Total Cost 23,091 21,706 21,074 23,147 24,548 24,673 30,870 -4.72%
-
Net Worth 156,600 154,800 147,599 144,000 140,399 136,799 116,729 5.01%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 156,600 154,800 147,599 144,000 140,399 136,799 116,729 5.01%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 157,741 2.22%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -3.34% 2.12% 0.29% 1.52% -4.07% 4.32% 4.54% -
ROE -0.48% 0.30% 0.04% 0.25% -0.68% 0.81% 1.26% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 12.41 12.32 11.74 13.06 13.10 14.33 20.50 -8.02%
EPS -0.42 0.26 0.03 0.20 -0.53 0.62 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.86 0.82 0.80 0.78 0.76 0.74 2.73%
Adjusted Per Share Value based on latest NOSH - 180,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 12.43 12.33 11.76 13.07 13.12 14.34 17.99 -5.97%
EPS -0.42 0.26 0.03 0.20 -0.53 0.62 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8711 0.861 0.821 0.801 0.7809 0.7609 0.6493 5.01%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 - -
Price 0.52 0.45 0.41 0.40 0.46 0.55 0.00 -
P/RPS 4.19 3.65 3.49 3.06 3.51 3.84 0.00 -
P/EPS -125.30 172.34 1,209.84 201.12 -86.16 88.87 0.00 -
EY -0.80 0.58 0.08 0.50 -1.16 1.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.50 0.50 0.59 0.72 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 23/05/18 18/05/17 24/05/16 27/05/15 22/05/14 18/07/13 -
Price 0.485 0.44 0.415 0.43 0.445 0.53 0.00 -
P/RPS 3.91 3.57 3.53 3.29 3.40 3.70 0.00 -
P/EPS -116.87 168.51 1,224.59 216.20 -83.35 85.64 0.00 -
EY -0.86 0.59 0.08 0.46 -1.20 1.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.51 0.54 0.57 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment