[AFUJIYA] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 45.64%
YoY- 50.38%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 100,310 104,046 109,580 111,466 111,548 112,430 109,465 -5.63%
PBT 4,685 4,599 4,917 5,903 4,517 3,312 3,822 14.46%
Tax -1,357 -1,557 -1,710 -1,694 -1,627 -1,308 -1,715 -14.39%
NP 3,328 3,042 3,207 4,209 2,890 2,004 2,107 35.43%
-
NP to SH 3,328 3,042 3,207 4,209 2,890 2,004 2,107 35.43%
-
Tax Rate 28.96% 33.86% 34.78% 28.70% 36.02% 39.49% 44.87% -
Total Cost 96,982 101,004 106,373 107,257 108,658 110,426 107,358 -6.52%
-
Net Worth 147,599 144,000 144,000 144,000 144,000 140,399 140,399 3.37%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 147,599 144,000 144,000 144,000 144,000 140,399 140,399 3.37%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 3.32% 2.92% 2.93% 3.78% 2.59% 1.78% 1.92% -
ROE 2.25% 2.11% 2.23% 2.92% 2.01% 1.43% 1.50% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 55.73 57.80 60.88 61.93 61.97 62.46 60.81 -5.62%
EPS 1.85 1.69 1.78 2.34 1.61 1.11 1.17 35.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.80 0.80 0.80 0.78 0.78 3.37%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 55.80 57.87 60.95 62.00 62.05 62.54 60.89 -5.62%
EPS 1.85 1.69 1.78 2.34 1.61 1.11 1.17 35.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.821 0.801 0.801 0.801 0.801 0.7809 0.7809 3.37%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.445 0.395 0.40 0.40 0.40 0.37 0.43 -
P/RPS 0.80 0.68 0.66 0.65 0.65 0.59 0.71 8.24%
P/EPS 24.07 23.37 22.45 17.11 24.91 33.23 36.73 -24.45%
EY 4.15 4.28 4.45 5.85 4.01 3.01 2.72 32.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.50 0.50 0.50 0.47 0.55 -1.21%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 24/11/16 24/08/16 24/05/16 29/02/16 18/11/15 26/08/15 -
Price 0.42 0.44 0.40 0.43 0.41 0.39 0.39 -
P/RPS 0.75 0.76 0.66 0.69 0.66 0.62 0.64 11.09%
P/EPS 22.72 26.04 22.45 18.39 25.54 35.03 33.32 -22.43%
EY 4.40 3.84 4.45 5.44 3.92 2.85 3.00 28.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.50 0.54 0.51 0.50 0.50 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment