[OLDTOWN] YoY Cumulative Quarter Result on 30-Jun-2012 [#1]

Stock
[OLDTOWN] OLDTOWN BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 7.79%
YoY- -37.14%
Quarter Report
Latest QR
Upcoming QR
OLDTOWN's Result
OLDTOWN's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Revenue 94,059 97,854 91,239 85,311 0 -
PBT 13,596 15,324 15,672 16,392 0 -
Tax -3,867 -3,132 -3,227 -4,056 0 -
NP 9,729 12,192 12,445 12,336 0 -
-
NP to SH 9,487 11,698 12,181 12,323 0 -
-
Tax Rate 28.44% 20.44% 20.59% 24.74% - -
Total Cost 84,330 85,662 78,794 72,975 0 -
-
Net Worth 344,179 340,058 315,400 227,652 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Net Worth 344,179 340,058 315,400 227,652 0 -
NOSH 441,255 453,410 362,529 329,930 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
NP Margin 10.34% 12.46% 13.64% 14.46% 0.00% -
ROE 2.76% 3.44% 3.86% 5.41% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
RPS 21.32 21.58 25.17 25.86 0.00 -
EPS 2.15 2.58 3.36 3.73 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.75 0.87 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 330,375
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
RPS 20.30 21.12 19.70 18.42 0.00 -
EPS 2.05 2.53 2.63 2.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.743 0.7341 0.6809 0.4914 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 1.60 2.20 2.75 1.67 0.00 -
P/RPS 7.51 10.19 10.93 6.46 0.00 -
P/EPS 74.42 85.27 81.85 44.71 0.00 -
EY 1.34 1.17 1.22 2.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.93 3.16 2.42 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Date 27/08/15 27/08/14 28/08/13 27/08/12 - -
Price 1.37 2.04 2.36 2.15 0.00 -
P/RPS 6.43 9.45 9.38 8.31 0.00 -
P/EPS 63.72 79.07 70.24 57.56 0.00 -
EY 1.57 1.26 1.42 1.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.72 2.71 3.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment