[AWANTEC] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
14-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 61.23%
YoY- 16.61%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 91,162 66,490 88,971 85,874 79,123 0 -
PBT 14,958 18,551 31,421 26,677 23,057 0 -
Tax -1,002 -76 -67 210 0 0 -
NP 13,956 18,475 31,354 26,887 23,057 0 -
-
NP to SH 14,120 18,475 31,354 26,887 23,057 0 -
-
Tax Rate 6.70% 0.41% 0.21% -0.79% 0.00% - -
Total Cost 77,206 48,015 57,617 58,987 56,066 0 -
-
Net Worth 171,336 172,062 91,487 75,974 27,571 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 13,310 17,859 19,802 154 3,738 - -
Div Payout % 94.26% 96.67% 63.16% 0.57% 16.21% - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 171,336 172,062 91,487 75,974 27,571 0 -
NOSH 484,000 484,000 220,028 220,024 93,461 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 15.31% 27.79% 35.24% 31.31% 29.14% 0.00% -
ROE 8.24% 10.74% 34.27% 35.39% 83.63% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 18.84 13.74 40.44 39.03 84.66 0.00 -
EPS 2.92 3.82 14.25 12.22 24.67 0.00 -
DPS 2.75 3.69 9.00 0.07 4.00 0.00 -
NAPS 0.354 0.3555 0.4158 0.3453 0.295 0.00 -
Adjusted Per Share Value based on latest NOSH - 220,064
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 11.54 8.42 11.26 10.87 10.02 0.00 -
EPS 1.79 2.34 3.97 3.40 2.92 0.00 -
DPS 1.68 2.26 2.51 0.02 0.47 0.00 -
NAPS 0.2169 0.2178 0.1158 0.0962 0.0349 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 - -
Price 1.85 1.86 2.04 1.13 0.52 0.00 -
P/RPS 9.82 13.54 5.04 2.90 0.61 0.00 -
P/EPS 63.41 48.73 14.32 9.25 2.11 0.00 -
EY 1.58 2.05 6.99 10.81 47.44 0.00 -
DY 1.49 1.98 4.41 0.06 7.69 0.00 -
P/NAPS 5.23 5.23 4.91 3.27 1.76 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/11/15 26/11/14 20/11/13 14/11/12 15/11/11 - -
Price 2.46 1.58 2.50 1.22 0.77 0.00 -
P/RPS 13.06 11.50 6.18 3.13 0.91 0.00 -
P/EPS 84.32 41.39 17.54 9.98 3.12 0.00 -
EY 1.19 2.42 5.70 10.02 32.04 0.00 -
DY 1.12 2.34 3.60 0.06 5.19 0.00 -
P/NAPS 6.95 4.44 6.01 3.53 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment