[AWANTEC] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -1.39%
YoY- -0.22%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 41,778 48,474 17,840 16,133 16,850 35,530 35,345 2.60%
PBT -3,580 8,472 731 5,859 5,108 12,398 9,861 -
Tax -906 -1,372 0 -1,002 -76 -67 350 -
NP -4,486 7,100 731 4,857 5,032 12,331 10,211 -
-
NP to SH -4,536 4,571 731 5,021 5,032 12,331 10,211 -
-
Tax Rate - 16.19% 0.00% 17.10% 1.49% 0.54% -3.55% -
Total Cost 46,264 41,374 17,109 11,276 11,818 23,199 25,134 9.83%
-
Net Worth 154,396 165,382 163,591 171,336 172,062 91,394 75,988 11.52%
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - 2,420 3,630 4,840 4,840 7,693 66 -
Div Payout % - 52.94% 496.58% 96.40% 96.18% 62.39% 0.65% -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 154,396 165,382 163,591 171,336 172,062 91,394 75,988 11.52%
NOSH 484,000 484,000 484,000 484,000 484,000 219,803 220,064 12.88%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -10.74% 14.65% 4.10% 30.11% 29.86% 34.71% 28.89% -
ROE -2.94% 2.76% 0.45% 2.93% 2.92% 13.49% 13.44% -
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 8.63 10.02 3.69 3.33 3.48 16.16 16.06 -9.11%
EPS -0.94 0.94 0.15 1.04 1.04 5.61 4.64 -
DPS 0.00 0.50 0.75 1.00 1.00 3.50 0.03 -
NAPS 0.319 0.3417 0.338 0.354 0.3555 0.4158 0.3453 -1.21%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 5.63 6.53 2.40 2.17 2.27 4.79 4.76 2.61%
EPS -0.61 0.62 0.10 0.68 0.68 1.66 1.38 -
DPS 0.00 0.33 0.49 0.65 0.65 1.04 0.01 -
NAPS 0.2079 0.2227 0.2203 0.2308 0.2317 0.1231 0.1023 11.52%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.525 1.79 2.25 1.85 1.86 2.04 1.13 -
P/RPS 6.08 17.87 61.04 55.50 53.43 12.62 7.04 -2.22%
P/EPS -56.02 189.53 1,489.74 178.33 178.90 36.36 24.35 -
EY -1.79 0.53 0.07 0.56 0.56 2.75 4.11 -
DY 0.00 0.28 0.33 0.54 0.54 1.72 0.03 -
P/NAPS 1.65 5.24 6.66 5.23 5.23 4.91 3.27 -9.98%
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/05/19 23/11/17 23/11/16 25/11/15 26/11/14 20/11/13 14/11/12 -
Price 0.395 1.21 2.20 2.46 1.58 2.50 1.22 -
P/RPS 4.58 12.08 59.69 73.80 45.38 15.47 7.60 -7.49%
P/EPS -42.15 128.12 1,456.63 237.13 151.97 44.56 26.29 -
EY -2.37 0.78 0.07 0.42 0.66 2.24 3.80 -
DY 0.00 0.41 0.34 0.41 0.63 1.40 0.02 -
P/NAPS 1.24 3.54 6.51 6.95 4.44 6.01 3.53 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment