[AWANTEC] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -28.53%
YoY- -59.19%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 48,474 17,840 16,133 16,850 35,530 35,345 33,134 6.54%
PBT 8,472 731 5,859 5,108 12,398 9,861 10,072 -2.83%
Tax -1,372 0 -1,002 -76 -67 350 0 -
NP 7,100 731 4,857 5,032 12,331 10,211 10,072 -5.65%
-
NP to SH 4,571 731 5,021 5,032 12,331 10,211 10,072 -12.32%
-
Tax Rate 16.19% 0.00% 17.10% 1.49% 0.54% -3.55% 0.00% -
Total Cost 41,374 17,109 11,276 11,818 23,199 25,134 23,062 10.22%
-
Net Worth 165,382 163,591 171,336 172,062 91,394 75,988 63,352 17.32%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 2,420 3,630 4,840 4,840 7,693 66 8,590 -19.01%
Div Payout % 52.94% 496.58% 96.40% 96.18% 62.39% 0.65% 85.29% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 165,382 163,591 171,336 172,062 91,394 75,988 63,352 17.32%
NOSH 484,000 484,000 484,000 484,000 219,803 220,064 214,754 14.48%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 14.65% 4.10% 30.11% 29.86% 34.71% 28.89% 30.40% -
ROE 2.76% 0.45% 2.93% 2.92% 13.49% 13.44% 15.90% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 10.02 3.69 3.33 3.48 16.16 16.06 15.43 -6.93%
EPS 0.94 0.15 1.04 1.04 5.61 4.64 4.69 -23.48%
DPS 0.50 0.75 1.00 1.00 3.50 0.03 4.00 -29.26%
NAPS 0.3417 0.338 0.354 0.3555 0.4158 0.3453 0.295 2.47%
Adjusted Per Share Value based on latest NOSH - 484,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 6.53 2.40 2.17 2.27 4.79 4.76 4.46 6.55%
EPS 0.62 0.10 0.68 0.68 1.66 1.38 1.36 -12.26%
DPS 0.33 0.49 0.65 0.65 1.04 0.01 1.16 -18.88%
NAPS 0.2227 0.2203 0.2308 0.2317 0.1231 0.1023 0.0853 17.32%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.79 2.25 1.85 1.86 2.04 1.13 0.52 -
P/RPS 17.87 61.04 55.50 53.43 12.62 7.04 3.37 32.01%
P/EPS 189.53 1,489.74 178.33 178.90 36.36 24.35 11.09 60.42%
EY 0.53 0.07 0.56 0.56 2.75 4.11 9.02 -37.62%
DY 0.28 0.33 0.54 0.54 1.72 0.03 7.69 -42.39%
P/NAPS 5.24 6.66 5.23 5.23 4.91 3.27 1.76 19.92%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 23/11/16 25/11/15 26/11/14 20/11/13 14/11/12 15/11/11 -
Price 1.21 2.20 2.46 1.58 2.50 1.22 0.77 -
P/RPS 12.08 59.69 73.80 45.38 15.47 7.60 4.99 15.86%
P/EPS 128.12 1,456.63 237.13 151.97 44.56 26.29 16.42 40.78%
EY 0.78 0.07 0.42 0.66 2.24 3.80 6.09 -28.97%
DY 0.41 0.34 0.41 0.63 1.40 0.02 5.19 -34.47%
P/NAPS 3.54 6.51 6.95 4.44 6.01 3.53 2.61 5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment