[PESTECH] YoY Cumulative Quarter Result on 30-Sep-2014 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 73.83%
YoY- 23.04%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Revenue 184,878 102,827 48,293 171,818 45,126 24,270 25,928 42.88%
PBT 20,470 19,781 26,536 22,885 5,828 3,200 3,634 36.89%
Tax -2,273 -737 -6,219 -5,984 -1,460 -800 -1,014 15.79%
NP 18,197 19,044 20,317 16,901 4,368 2,400 2,620 42.20%
-
NP to SH 11,100 11,941 20,545 16,915 4,339 2,435 2,569 30.45%
-
Tax Rate 11.10% 3.73% 23.44% 26.15% 25.05% 25.00% 27.90% -
Total Cost 166,681 83,783 27,976 154,917 40,758 21,870 23,308 42.96%
-
Net Worth 479,366 135,726 275,667 109,195 111,632 64,870 41,395 56.04%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Div - - - 8,514 - - - -
Div Payout % - - - 50.34% - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 479,366 135,726 275,667 109,195 111,632 64,870 41,395 56.04%
NOSH 765,517 746,373 185,759 141,904 96,852 85,739 72,982 53.26%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 9.84% 18.52% 42.07% 9.84% 9.68% 9.89% 10.10% -
ROE 2.32% 8.80% 7.45% 15.49% 3.89% 3.75% 6.21% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
RPS 24.15 36.17 26.00 121.08 46.59 28.31 35.53 -6.77%
EPS 1.45 4.20 11.06 11.92 4.48 2.84 3.52 -14.88%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 0.6262 0.4774 1.484 0.7695 1.1526 0.7566 0.5672 1.81%
Adjusted Per Share Value based on latest NOSH - 141,976
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
RPS 18.78 10.45 4.91 17.46 4.59 2.47 2.63 42.92%
EPS 1.13 1.21 2.09 1.72 0.44 0.25 0.26 30.59%
DPS 0.00 0.00 0.00 0.87 0.00 0.00 0.00 -
NAPS 0.4871 0.1379 0.2801 0.1109 0.1134 0.0659 0.0421 56.02%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 31/03/14 29/03/13 - -
Price 1.56 1.67 5.81 4.03 4.19 1.45 0.00 -
P/RPS 6.46 4.62 22.35 3.33 8.99 5.12 0.00 -
P/EPS 107.59 39.76 52.53 33.81 93.53 51.06 0.00 -
EY 0.93 2.52 1.90 2.96 1.07 1.96 0.00 -
DY 0.00 0.00 0.00 1.49 0.00 0.00 0.00 -
P/NAPS 2.49 3.50 3.92 5.24 3.64 1.92 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Date 24/11/17 29/11/16 26/11/15 26/11/14 27/05/14 22/05/13 29/05/12 -
Price 1.68 1.67 6.75 3.88 4.87 2.30 0.00 -
P/RPS 6.96 4.62 25.96 3.20 10.45 8.13 0.00 -
P/EPS 115.86 39.76 61.03 32.55 108.71 80.99 0.00 -
EY 0.86 2.52 1.64 3.07 0.92 1.23 0.00 -
DY 0.00 0.00 0.00 1.55 0.00 0.00 0.00 -
P/NAPS 2.68 3.50 4.55 5.04 4.23 3.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment