[IHH] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 288.47%
YoY- -71.73%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 8,216,051 6,120,286 7,288,022 5,514,669 5,456,651 4,948,611 4,096,322 12.28%
PBT 1,254,960 -489,389 452,730 256,303 933,639 729,134 575,885 13.84%
Tax -275,989 -109,417 -259,755 -122,665 -183,921 -172,688 -127,980 13.65%
NP 978,971 -598,806 192,975 133,638 749,718 556,446 447,905 13.90%
-
NP to SH 858,927 -440,428 274,504 222,341 786,607 481,569 399,589 13.58%
-
Tax Rate 21.99% - 57.38% 47.86% 19.70% 23.68% 22.22% -
Total Cost 7,237,080 6,719,092 7,095,047 5,381,031 4,706,933 4,392,165 3,648,417 12.08%
-
Net Worth 22,211,055 21,411,839 22,191,750 21,182,083 22,156,783 21,732,345 20,634,513 1.23%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 22,211,055 21,411,839 22,191,750 21,182,083 22,156,783 21,732,345 20,634,513 1.23%
NOSH 8,779,073 8,777,219 8,773,990 8,244,590 8,236,722 8,231,948 8,188,298 1.16%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.92% -9.78% 2.65% 2.42% 13.74% 11.24% 10.93% -
ROE 3.87% -2.06% 1.24% 1.05% 3.55% 2.22% 1.94% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 93.59 69.74 83.09 66.91 66.25 60.11 50.03 10.99%
EPS 9.29 -5.54 2.63 2.19 9.55 5.85 4.88 11.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.44 2.53 2.57 2.69 2.64 2.52 0.06%
Adjusted Per Share Value based on latest NOSH - 8,244,590
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 93.23 69.45 82.70 62.57 61.92 56.15 46.48 12.28%
EPS 9.75 -5.00 3.11 2.52 8.93 5.46 4.53 13.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5203 2.4296 2.5181 2.4035 2.5141 2.466 2.3414 1.23%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 5.47 5.50 5.80 6.10 5.75 6.60 5.66 -
P/RPS 5.84 7.89 6.98 9.12 8.68 10.98 11.31 -10.42%
P/EPS 55.91 -109.59 185.33 226.12 60.21 112.82 115.98 -11.44%
EY 1.79 -0.91 0.54 0.44 1.66 0.89 0.86 12.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.25 2.29 2.37 2.14 2.50 2.25 -0.67%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 30/08/19 28/08/18 23/08/17 25/08/16 26/08/15 -
Price 5.84 5.41 5.79 5.63 6.00 6.65 5.71 -
P/RPS 6.24 7.76 6.97 8.41 9.06 11.06 11.41 -9.56%
P/EPS 59.69 -107.79 185.01 208.70 62.83 113.68 117.01 -10.60%
EY 1.68 -0.93 0.54 0.48 1.59 0.88 0.85 12.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.22 2.29 2.19 2.23 2.52 2.27 0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment