[IGBREIT] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
24-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 101.31%
YoY- 16.2%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 260,976 255,811 246,802 229,616 208,430 0 -
PBT 143,110 138,774 135,740 116,246 100,037 0 -
Tax 0 0 0 0 0 0 -
NP 143,110 138,774 135,740 116,246 100,037 0 -
-
NP to SH 143,110 138,774 135,740 116,246 100,037 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 117,866 117,037 111,062 113,370 108,393 0 -
-
Net Worth 3,673,623 3,660,990 3,654,272 3,574,821 3,485,248 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 153,257 153,381 154,391 133,391 117,108 - -
Div Payout % 107.09% 110.53% 113.74% 114.75% 117.06% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 3,673,623 3,660,990 3,654,272 3,574,821 3,485,248 0 -
NOSH 3,499,021 3,478,045 3,453,943 3,429,085 3,414,232 0 -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 54.84% 54.25% 55.00% 50.63% 48.00% 0.00% -
ROE 3.90% 3.79% 3.71% 3.25% 2.87% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 7.46 7.36 7.15 6.70 6.10 0.00 -
EPS 4.09 3.99 3.93 3.39 2.93 0.00 -
DPS 4.38 4.41 4.47 3.89 3.43 0.00 -
NAPS 1.0499 1.0526 1.058 1.0425 1.0208 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,421,111
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 7.22 7.08 6.83 6.35 5.77 0.00 -
EPS 3.96 3.84 3.75 3.22 2.77 0.00 -
DPS 4.24 4.24 4.27 3.69 3.24 0.00 -
NAPS 1.0161 1.0126 1.0108 0.9888 0.964 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 1.76 1.61 1.33 1.22 1.33 0.00 -
P/RPS 23.60 21.89 18.61 18.22 21.79 0.00 -
P/EPS 43.03 40.35 33.84 35.99 45.39 0.00 -
EY 2.32 2.48 2.95 2.78 2.20 0.00 -
DY 2.49 2.74 3.36 3.19 2.58 0.00 -
P/NAPS 1.68 1.53 1.26 1.17 1.30 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 02/08/17 26/07/16 28/07/15 24/07/14 30/07/13 - -
Price 1.73 1.65 1.29 1.26 1.26 0.00 -
P/RPS 23.19 22.43 18.05 18.82 20.64 0.00 -
P/EPS 42.30 41.35 32.82 37.17 43.00 0.00 -
EY 2.36 2.42 3.05 2.69 2.33 0.00 -
DY 2.53 2.67 3.47 3.09 2.72 0.00 -
P/NAPS 1.65 1.57 1.22 1.21 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment