[IGBREIT] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -72.86%
YoY- 3.54%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 125,007 141,232 136,790 133,655 131,210 125,440 114,139 1.52%
PBT 68,355 82,877 82,251 75,394 72,815 69,908 57,745 2.84%
Tax 0 0 0 0 0 0 0 -
NP 68,355 82,877 82,251 75,394 72,815 69,908 57,745 2.84%
-
NP to SH 68,355 82,877 82,251 75,394 72,815 69,908 57,745 2.84%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 56,652 58,355 54,539 58,261 58,395 55,532 56,394 0.07%
-
Net Worth 3,788,721 3,773,449 3,722,385 3,747,361 3,735,063 3,730,607 3,636,567 0.68%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 68,905 84,955 87,172 - - - - -
Div Payout % 100.80% 102.51% 105.98% - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 3,788,721 3,773,449 3,722,385 3,747,361 3,735,063 3,730,607 3,636,567 0.68%
NOSH 3,551,815 3,539,821 3,515,000 3,490,462 3,467,381 3,443,743 3,416,863 0.64%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 54.68% 58.68% 60.13% 56.41% 55.50% 55.73% 50.59% -
ROE 1.80% 2.20% 2.21% 2.01% 1.95% 1.87% 1.59% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.52 3.99 3.89 3.83 3.78 3.64 3.34 0.87%
EPS 1.93 2.34 2.34 2.16 2.10 2.03 1.69 2.23%
DPS 1.94 2.40 2.48 0.00 0.00 0.00 0.00 -
NAPS 1.0667 1.066 1.059 1.0736 1.0772 1.0833 1.0643 0.03%
Adjusted Per Share Value based on latest NOSH - 3,490,462
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.46 3.91 3.78 3.70 3.63 3.47 3.16 1.52%
EPS 1.89 2.29 2.28 2.09 2.01 1.93 1.60 2.81%
DPS 1.91 2.35 2.41 0.00 0.00 0.00 0.00 -
NAPS 1.0479 1.0437 1.0296 1.0365 1.0331 1.0319 1.0059 0.68%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.59 1.85 1.55 1.69 1.53 1.33 1.14 -
P/RPS 45.18 46.37 39.83 44.14 40.43 36.51 34.13 4.78%
P/EPS 82.62 79.02 66.24 78.24 72.86 65.52 67.46 3.43%
EY 1.21 1.27 1.51 1.28 1.37 1.53 1.48 -3.29%
DY 1.22 1.30 1.60 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.74 1.46 1.57 1.42 1.23 1.07 5.66%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/04/20 24/04/19 23/04/18 25/04/17 26/04/16 28/04/15 30/04/14 -
Price 1.70 1.85 1.52 1.69 1.50 1.37 1.16 -
P/RPS 48.30 46.37 39.06 44.14 39.64 37.61 34.73 5.64%
P/EPS 88.33 79.02 64.96 78.24 71.43 67.49 68.64 4.28%
EY 1.13 1.27 1.54 1.28 1.40 1.48 1.46 -4.17%
DY 1.14 1.30 1.63 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.74 1.44 1.57 1.39 1.26 1.09 6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment