[MPHBCAP] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -93.47%
YoY- 87.27%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 111,136 116,535 101,382 90,043 86,758 0 0 -
PBT -3,331 33,334 16,887 20,539 12,039 -1 0 -
Tax -1,471 -8,037 -3,497 -4,762 -3,676 0 0 -
NP -4,802 25,297 13,390 15,777 8,363 -1 0 -
-
NP to SH -3,278 16,944 7,537 16,017 8,553 -1 0 -
-
Tax Rate - 24.11% 20.71% 23.19% 30.53% - - -
Total Cost 115,938 91,238 87,992 74,266 78,395 1 0 -
-
Net Worth 1,344,199 1,658,799 1,587,300 1,337,050 1,086,799 0 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,344,199 1,658,799 1,587,300 1,337,050 1,086,799 0 0 -
NOSH 715,000 715,000 715,000 715,000 715,000 0 0 -
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -4.32% 21.71% 13.21% 17.52% 9.64% 0.00% 0.00% -
ROE -0.24% 1.02% 0.47% 1.20% 0.79% 0.00% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 15.54 16.30 14.18 12.59 12.13 0.00 0.00 -
EPS -0.46 2.37 1.05 2.24 1.20 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 2.32 2.22 1.87 1.52 1.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 15.54 16.30 14.18 12.59 12.13 0.00 0.00 -
EPS -0.46 2.37 1.05 2.24 1.20 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 2.32 2.22 1.87 1.52 1.46 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 - - -
Price 1.29 1.57 1.48 1.96 1.82 0.00 0.00 -
P/RPS 8.30 9.63 10.44 15.56 15.00 0.00 0.00 -
P/EPS -281.38 66.25 140.40 87.49 152.15 0.00 0.00 -
EY -0.36 1.51 0.71 1.14 0.66 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.67 1.05 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 25/05/17 26/05/16 21/05/15 21/05/14 26/06/13 - -
Price 1.28 1.63 1.39 1.90 1.98 0.00 0.00 -
P/RPS 8.23 10.00 9.80 15.09 16.32 0.00 0.00 -
P/EPS -279.19 68.78 131.86 84.82 165.52 0.00 0.00 -
EY -0.36 1.45 0.76 1.18 0.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.63 1.02 1.30 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment