[OWG] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -62.88%
YoY- 65.35%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 13,463 33,677 32,945 30,141 28,466 22,679 19,222 -5.75%
PBT -8,222 646 1,041 2,460 2,895 4,028 4,053 -
Tax -50 -580 -385 -390 -1,440 -968 -992 -39.19%
NP -8,272 66 656 2,070 1,455 3,060 3,061 -
-
NP to SH -8,269 62 639 2,171 1,313 3,051 3,042 -
-
Tax Rate - 89.78% 36.98% 15.85% 49.74% 24.03% 24.48% -
Total Cost 21,735 33,611 32,289 28,071 27,011 19,619 16,161 5.05%
-
Net Worth 213,825 256,589 245,732 225,030 180,537 146,829 10,190,700 -47.45%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - 5,339 - -
Div Payout % - - - - - 175.00% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 213,825 256,589 245,732 225,030 180,537 146,829 10,190,700 -47.45%
NOSH 285,100 285,100 267,100 257,500 234,464 190,687 15,210,000 -48.42%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -61.44% 0.20% 1.99% 6.87% 5.11% 13.49% 15.92% -
ROE -3.87% 0.02% 0.26% 0.96% 0.73% 2.08% 0.03% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.72 11.81 12.33 12.05 12.14 11.89 0.13 81.87%
EPS -2.90 0.02 0.24 0.87 0.56 1.60 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 2.80 0.00 -
NAPS 0.75 0.90 0.92 0.90 0.77 0.77 0.67 1.89%
Adjusted Per Share Value based on latest NOSH - 257,500
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.93 7.34 7.18 6.57 6.20 4.94 4.19 -5.78%
EPS -1.80 0.01 0.14 0.47 0.29 0.66 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 1.16 0.00 -
NAPS 0.466 0.5592 0.5355 0.4904 0.3934 0.32 22.2077 -47.45%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.29 0.51 0.94 1.17 2.21 2.30 0.00 -
P/RPS 6.14 4.32 7.62 9.71 18.20 19.34 0.00 -
P/EPS -10.00 2,345.18 392.92 134.75 394.64 143.75 0.00 -
EY -10.00 0.04 0.25 0.74 0.25 0.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.22 0.00 -
P/NAPS 0.39 0.57 1.02 1.30 2.87 2.99 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 19/11/20 15/11/19 23/11/18 24/11/17 28/11/16 12/11/15 15/12/14 -
Price 0.26 0.555 0.61 1.16 2.28 2.69 0.00 -
P/RPS 5.51 4.70 4.95 9.62 18.78 22.62 0.00 -
P/EPS -8.96 2,552.10 254.98 133.60 407.14 168.13 0.00 -
EY -11.16 0.04 0.39 0.75 0.25 0.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.04 0.00 -
P/NAPS 0.35 0.62 0.66 1.29 2.96 3.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment