[OWG] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 14.7%
YoY- -38.25%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 71,262 124,579 134,389 121,661 103,754 90,349 19,222 24.38%
PBT -43,634 -14,736 8,468 8,129 16,645 18,977 4,053 -
Tax 366 11,324 -3,597 -2,419 -5,579 -4,751 -992 -
NP -43,268 -3,412 4,871 5,710 11,066 14,226 3,061 -
-
NP to SH -43,233 -3,210 4,824 6,696 10,844 14,164 3,042 -
-
Tax Rate - - 42.48% 29.76% 33.52% 25.04% 24.48% -
Total Cost 114,530 127,991 129,518 115,951 92,688 76,123 16,161 38.55%
-
Net Worth 213,825 256,589 245,732 225,030 180,537 0 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - 5,339 - -
Div Payout % - - - - - 37.70% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 213,825 256,589 245,732 225,030 180,537 0 0 -
NOSH 285,100 285,100 267,100 257,500 234,464 190,687 15,210,000 -48.42%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -60.72% -2.74% 3.62% 4.69% 10.67% 15.75% 15.92% -
ROE -20.22% -1.25% 1.96% 2.98% 6.01% 0.00% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 25.00 43.70 50.31 48.66 44.25 47.38 0.13 140.05%
EPS -15.16 -1.13 1.81 2.68 4.63 7.43 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 2.80 0.00 -
NAPS 0.75 0.90 0.92 0.90 0.77 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 257,500
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 15.53 27.15 29.29 26.51 22.61 19.69 4.19 24.37%
EPS -9.42 -0.70 1.05 1.46 2.36 3.09 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 1.16 0.00 -
NAPS 0.466 0.5592 0.5355 0.4904 0.3934 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.29 0.51 0.94 1.17 2.21 2.30 0.00 -
P/RPS 1.16 1.17 1.87 2.40 4.99 4.85 0.00 -
P/EPS -1.91 -45.30 52.05 43.69 47.78 30.96 0.00 -
EY -52.29 -2.21 1.92 2.29 2.09 3.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.22 0.00 -
P/NAPS 0.39 0.57 1.02 1.30 2.87 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 19/11/20 15/11/19 23/11/18 24/11/17 28/11/16 12/11/15 - -
Price 0.26 0.555 0.61 1.16 2.28 2.69 0.00 -
P/RPS 1.04 1.27 1.21 2.38 5.15 5.68 0.00 -
P/EPS -1.71 -49.29 33.78 43.32 49.30 36.22 0.00 -
EY -58.32 -2.03 2.96 2.31 2.03 2.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.04 0.00 -
P/NAPS 0.35 0.62 0.66 1.29 2.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment