[OASIS] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -109.65%
YoY- -34.34%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 5,368 8,387 2,818 2,869 3,937 19,940 24,086 -23.85%
PBT -5,074 -177 -269 -4,605 -4,104 -483 268 -
Tax 0 -48 -3 0 642 -5 -630 -
NP -5,074 -225 -272 -4,605 -3,462 -488 -362 61.47%
-
NP to SH -5,058 -210 -391 -4,604 -3,427 -494 -363 61.30%
-
Tax Rate - - - - - - 235.07% -
Total Cost 10,442 8,612 3,090 7,474 7,399 20,428 24,448 -14.30%
-
Net Worth 35,962 2,393,160 23,687 21,489 7,566,104 8,420,454 36,501 -0.26%
Dividend
31/12/20 31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 35,962 2,393,160 23,687 21,489 7,566,104 8,420,454 36,501 -0.26%
NOSH 800,139 244,200 244,200 244,200 222,532 224,545 100,833 45.63%
Ratio Analysis
31/12/20 31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -94.52% -2.68% -9.65% -160.51% -87.93% -2.45% -1.50% -
ROE -14.06% -0.01% -1.65% -21.42% -0.05% -0.01% -0.99% -
Per Share
31/12/20 31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.03 3.43 1.15 1.17 1.77 8.88 23.89 -43.48%
EPS -0.97 -0.09 -0.16 -1.89 -1.54 -0.22 -0.36 19.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 9.80 0.097 0.088 34.00 37.50 0.362 -25.98%
Adjusted Per Share Value based on latest NOSH - 244,200
31/12/20 31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.65 5.70 1.91 1.95 2.68 13.55 16.37 -23.84%
EPS -3.44 -0.14 -0.27 -3.13 -2.33 -0.34 -0.25 60.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2444 16.2615 0.161 0.146 51.4115 57.2168 0.248 -0.26%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/20 31/12/19 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.085 0.13 0.115 0.11 0.175 0.58 0.83 -
P/RPS 8.25 3.79 9.97 9.36 9.89 6.53 3.47 17.02%
P/EPS -8.76 -151.17 -71.82 -5.83 -11.36 -263.64 -230.56 -44.76%
EY -11.42 -0.66 -1.39 -17.14 -8.80 -0.38 -0.43 81.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.01 1.19 1.25 0.01 0.02 2.29 -10.66%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/02/21 28/02/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.09 0.075 0.10 0.11 0.19 0.48 0.695 -
P/RPS 8.74 2.18 8.67 9.36 10.74 5.41 2.91 22.09%
P/EPS -9.27 -87.21 -62.46 -5.83 -12.34 -218.18 -193.06 -42.36%
EY -10.78 -1.15 -1.60 -17.14 -8.11 -0.46 -0.52 73.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.01 1.03 1.25 0.01 0.01 1.92 -6.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment