[PECCA] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 3.89%
YoY- -33.8%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 166,929 113,643 115,110 89,463 95,475 83,483 90,395 10.75%
PBT 33,426 18,129 24,054 11,878 18,174 9,714 15,042 14.22%
Tax -8,103 -3,533 -4,859 -2,889 -4,384 -2,099 -3,191 16.79%
NP 25,323 14,596 19,195 8,989 13,790 7,615 11,851 13.48%
-
NP to SH 25,320 14,604 19,206 9,103 13,750 7,703 11,937 13.34%
-
Tax Rate 24.24% 19.49% 20.20% 24.32% 24.12% 21.61% 21.21% -
Total Cost 141,606 99,047 95,915 80,474 81,685 75,868 78,544 10.31%
-
Net Worth 199,523 179,545 16,710,630 165,495 167,623 160,291 161,398 3.59%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 5,112 5,016 - 5,443 5,510 3,694 3,760 5.25%
Div Payout % 20.19% 34.35% - 59.80% 40.07% 47.96% 31.50% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 199,523 179,545 16,710,630 165,495 167,623 160,291 161,398 3.59%
NOSH 752,000 188,000 188,000 188,000 188,000 188,000 188,000 25.97%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 15.17% 12.84% 16.68% 10.05% 14.44% 9.12% 13.11% -
ROE 12.69% 8.13% 0.11% 5.50% 8.20% 4.81% 7.40% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 22.20 61.16 62.74 49.31 51.98 45.20 48.08 -12.07%
EPS 3.37 7.86 10.85 4.98 7.49 4.14 6.35 -10.01%
DPS 0.68 2.70 0.00 3.00 3.00 2.00 2.00 -16.44%
NAPS 0.2654 0.9663 91.08 0.9121 0.9126 0.8678 0.8585 -17.76%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 22.20 15.11 15.31 11.90 12.70 11.10 12.02 10.76%
EPS 3.37 1.94 2.55 1.21 1.83 1.02 1.59 13.33%
DPS 0.68 0.67 0.00 0.72 0.73 0.49 0.50 5.25%
NAPS 0.2653 0.2388 22.2216 0.2201 0.2229 0.2132 0.2146 3.59%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.985 3.05 2.86 0.75 1.06 1.26 1.57 -
P/RPS 4.44 4.99 4.56 1.52 2.04 2.79 3.27 5.22%
P/EPS 29.25 38.81 27.32 14.95 14.16 30.21 24.73 2.83%
EY 3.42 2.58 3.66 6.69 7.06 3.31 4.04 -2.73%
DY 0.69 0.89 0.00 4.00 2.83 1.59 1.27 -9.66%
P/NAPS 3.71 3.16 0.03 0.82 1.16 1.45 1.83 12.49%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 26/05/22 21/05/21 29/05/20 24/05/19 24/05/18 22/05/17 -
Price 1.00 2.91 4.22 0.94 1.07 0.88 1.54 -
P/RPS 4.50 4.76 6.73 1.91 2.06 1.95 3.20 5.84%
P/EPS 29.69 37.02 40.31 18.74 14.29 21.10 24.25 3.42%
EY 3.37 2.70 2.48 5.34 7.00 4.74 4.12 -3.29%
DY 0.68 0.93 0.00 3.19 2.80 2.27 1.30 -10.23%
P/NAPS 3.77 3.01 0.05 1.03 1.17 1.01 1.79 13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment