[PECCA] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 3.89%
YoY- -33.8%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 72,608 33,146 104,640 89,463 66,266 34,899 131,375 -32.53%
PBT 14,120 6,235 11,326 11,878 11,115 5,818 22,179 -25.89%
Tax -2,969 -1,135 -3,048 -2,889 -2,460 -1,248 -5,507 -33.63%
NP 11,151 5,100 8,278 8,989 8,655 4,570 16,672 -23.42%
-
NP to SH 11,159 5,107 8,388 9,103 8,762 4,617 16,616 -23.21%
-
Tax Rate 21.03% 18.20% 26.91% 24.32% 22.13% 21.45% 24.83% -
Total Cost 61,457 28,046 96,362 80,474 57,611 30,329 114,703 -33.90%
-
Net Worth 159,055 153,011 156,079 165,495 167,410 170,182 165,580 -2.63%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - 8,237 5,443 - - 10,085 -
Div Payout % - - 98.20% 59.80% - - 60.70% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 159,055 153,011 156,079 165,495 167,410 170,182 165,580 -2.63%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 15.36% 15.39% 7.91% 10.05% 13.06% 13.09% 12.69% -
ROE 7.02% 3.34% 5.37% 5.50% 5.23% 2.71% 10.04% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 42.05 19.20 58.94 49.31 36.14 19.03 71.65 -29.78%
EPS 6.46 2.96 4.62 4.98 4.78 2.52 9.06 -20.10%
DPS 0.00 0.00 4.64 3.00 0.00 0.00 5.50 -
NAPS 0.9211 0.8861 0.8792 0.9121 0.913 0.9281 0.903 1.32%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.66 4.41 13.91 11.90 8.81 4.64 17.47 -32.51%
EPS 1.48 0.68 1.12 1.21 1.17 0.61 2.21 -23.36%
DPS 0.00 0.00 1.10 0.72 0.00 0.00 1.34 -
NAPS 0.2115 0.2035 0.2076 0.2201 0.2226 0.2263 0.2202 -2.63%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.65 1.31 0.91 0.75 1.09 1.12 1.16 -
P/RPS 3.92 6.82 1.54 1.52 3.02 5.88 1.62 79.75%
P/EPS 25.53 44.29 19.26 14.95 22.81 44.48 12.80 58.11%
EY 3.92 2.26 5.19 6.69 4.38 2.25 7.81 -36.71%
DY 0.00 0.00 5.10 4.00 0.00 0.00 4.74 -
P/NAPS 1.79 1.48 1.04 0.82 1.19 1.21 1.28 24.92%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 28/08/20 29/05/20 21/02/20 29/11/19 23/08/19 -
Price 2.07 1.51 1.13 0.94 1.06 1.23 1.27 -
P/RPS 4.92 7.87 1.92 1.91 2.93 6.46 1.77 97.08%
P/EPS 32.03 51.06 23.92 18.74 22.18 48.85 14.02 73.02%
EY 3.12 1.96 4.18 5.34 4.51 2.05 7.14 -42.27%
DY 0.00 0.00 4.11 3.19 0.00 0.00 4.33 -
P/NAPS 2.25 1.70 1.29 1.03 1.16 1.33 1.41 36.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment