[MI] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[MI] MI TECHNOVATION BERHAD
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -82.59%
YoY- 49.9%
Quarter Report
Latest QR
Upcoming QR
MI's Result
MI's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 76,846 89,091 54,180 35,243 29,483 33,435 0 -
PBT 6,680 13,940 3,285 10,335 6,895 6,694 0 -
Tax -1,331 -1,757 1,052 -152 -25 -96 0 -
NP 5,349 12,183 4,337 10,183 6,870 6,598 0 -
-
NP to SH 6,397 12,834 3,519 10,298 6,870 6,502 0 -
-
Tax Rate 19.93% 12.60% -32.02% 1.47% 0.36% 1.43% - -
Total Cost 71,497 76,908 49,843 25,060 22,613 26,837 0 -
-
Net Worth 1,038,930 1,021,439 395,379 365,540 340,000 131,605 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - 8,960 - - - - - -
Div Payout % - 69.81% - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,038,930 1,021,439 395,379 365,540 340,000 131,605 0 -
NOSH 900,000 900,000 750,000 750,000 500,000 365,572 0 -
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 6.96% 13.67% 8.00% 28.89% 23.30% 19.73% 0.00% -
ROE 0.62% 1.26% 0.89% 2.82% 2.02% 4.94% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 8.58 9.94 7.26 4.72 5.90 9.15 0.00 -
EPS 0.71 1.43 0.47 1.37 1.37 1.80 0.00 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.14 0.53 0.49 0.68 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 750,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 8.54 9.90 6.02 3.92 3.28 3.72 0.00 -
EPS 0.71 1.43 0.39 1.14 0.76 0.72 0.00 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1544 1.1349 0.4393 0.4062 0.3778 0.1462 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 - - -
Price 1.78 1.99 3.99 1.96 2.25 0.00 0.00 -
P/RPS 20.75 20.01 54.94 41.49 38.16 0.00 0.00 -
P/EPS 249.21 138.93 845.85 141.98 163.76 0.00 0.00 -
EY 0.40 0.72 0.12 0.70 0.61 0.00 0.00 -
DY 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.75 7.53 4.00 3.31 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 08/05/23 29/04/22 28/04/21 18/05/20 23/05/19 14/06/18 - -
Price 1.54 1.80 4.09 2.24 1.51 0.00 0.00 -
P/RPS 17.95 18.10 56.31 47.41 25.61 0.00 0.00 -
P/EPS 215.61 125.67 867.05 162.27 109.90 0.00 0.00 -
EY 0.46 0.80 0.12 0.62 0.91 0.00 0.00 -
DY 0.00 0.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.58 7.72 4.57 2.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment