[TECHBND] YoY Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 29.58%
YoY- 7.35%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 151,098 108,947 85,125 89,839 71,281 81,379 0 -
PBT 20,367 12,768 13,053 15,308 13,845 10,158 0 -
Tax -3,972 -1,760 -1,855 -3,797 -3,122 -3,085 0 -
NP 16,395 11,008 11,198 11,511 10,723 7,073 0 -
-
NP to SH 16,395 11,008 11,198 11,511 10,723 7,073 0 -
-
Tax Rate 19.50% 13.78% 14.21% 24.80% 22.55% 30.37% - -
Total Cost 134,703 97,939 73,927 78,328 60,558 74,306 0 -
-
Net Worth 192,660 169,407 158,818 153,521 138,000 131,099 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 6,689 2,646 - 7,940 - - - -
Div Payout % 40.80% 24.05% - 68.98% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 192,660 169,407 158,818 153,521 138,000 131,099 0 -
NOSH 556,058 529,397 529,397 529,384 230,000 230,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.85% 10.10% 13.15% 12.81% 15.04% 8.69% 0.00% -
ROE 8.51% 6.50% 7.05% 7.50% 7.77% 5.40% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 28.23 20.58 16.08 16.97 30.99 35.38 0.00 -
EPS 3.06 2.08 2.12 2.20 4.66 4.07 0.00 -
DPS 1.25 0.50 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.36 0.32 0.30 0.29 0.60 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 529,384
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.53 16.25 12.70 13.40 10.63 12.14 0.00 -
EPS 2.45 1.64 1.67 1.72 1.60 1.05 0.00 -
DPS 1.00 0.39 0.00 1.18 0.00 0.00 0.00 -
NAPS 0.2873 0.2526 0.2369 0.229 0.2058 0.1955 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.545 0.375 0.36 0.46 0.815 0.785 0.00 -
P/RPS 1.93 1.82 2.24 2.71 2.63 2.22 0.00 -
P/EPS 17.79 18.03 17.02 21.16 17.48 25.53 0.00 -
EY 5.62 5.54 5.88 4.73 5.72 3.92 0.00 -
DY 2.29 1.33 0.00 3.26 0.00 0.00 0.00 -
P/NAPS 1.51 1.17 1.20 1.59 1.36 1.38 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 24/08/22 26/08/21 27/08/20 16/08/19 - -
Price 0.46 0.37 0.35 0.495 1.19 0.72 0.00 -
P/RPS 1.63 1.80 2.18 2.92 3.84 2.03 0.00 -
P/EPS 15.02 17.79 16.55 22.76 25.52 23.41 0.00 -
EY 6.66 5.62 6.04 4.39 3.92 4.27 0.00 -
DY 2.72 1.35 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 1.28 1.16 1.17 1.71 1.98 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment